| Particulars | Mar 2005 | Mar 2004 | Mar 2003 | Mar 2002 |
| Equity - Authorised | 32.50 | 32.50 | 32.50 | 32.50 |
| Equity - Issued | 31.52 | 31.52 | 31.52 | 31.52 |
| Equity Paid Up | 31.52 | 31.52 | 31.52 | 31.52 |
| Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Reserves | 27.29 | 43.91 | 41.84 | 37.99 |
| Securities Premium | 0.00 | 0.00 | 34.92 | 34.92 |
| Capital Reserves | 0.34 | 34.92 | 0.00 | 0.00 |
| Profit & Loss Account Balance | -7.24 | 8.98 | 6.91 | 3.07 |
| General Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Reserves | 34.19 | 0.00 | 0.00 | 0.00 |
| Reserve excluding Revaluation Reserve | 27.29 | 43.91 | 41.84 | 37.99 |
| Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
| Shareholder's Funds | 58.81 | 75.43 | 73.36 | 69.51 |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured Loans | 38.34 | 57.44 | 29.04 | 13.93 |
| Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
| Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
| Term Loans - Banks | 0.00 | 0.00 | 0.00 | 3.44 |
| Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Secured | 38.34 | 57.44 | 29.04 | 10.50 |
| Unsecured Loans | 7.31 | 5.31 | 4.43 | 12.21 |
| Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
| Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
| Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loan | 7.31 | 5.31 | 4.43 | 12.21 |
| Deferred Tax Assets / Liabilities | 2.94 | 2.74 | 2.26 | 2.96 |
| Deferred Tax Assets | 1.23 | 3.24 | 0.00 | 0.00 |
| Deferred Tax Liability | 4.17 | 5.98 | 2.26 | 2.96 |
| Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Liabilities | 48.59 | 65.49 | 35.73 | 29.11 |
| Current Liabilities | 0 | 0 | 0 | 0 |
| Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
| Sundry Creditors | 0.00 | 0.00 | 0.00 | 0.00 |
| Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Liabilities | 61.96 | 47.00 | 64.04 | 54.43 |
| Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
| Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 |
| Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
| Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Liabilities | 61.96 | 47.00 | 64.04 | 54.43 |
| Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
| Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 |
| Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
| Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 |
| Short Term Provisions | 0.00 | 0.00 | 0.00 | 0.04 |
| Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Tax | 0.00 | 0.00 | 0.00 | 0.04 |
| Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 61.96 | 47.00 | 64.04 | 54.47 |
| Total Liabilities | 169.36 | 187.92 | 173.13 | 153.09 |
| ASSETS | 0 | 0 | 0 | 0 |
| Gross Block | 2.40 | 26.68 | 31.91 | 34.01 |
| Less: Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 2.40 | 26.68 | 31.91 | 34.01 |
| Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Current Investments | 0.97 | 5.13 | 0.00 | 0.00 |
| Long Term Investment | 0.97 | 5.13 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.97 | 5.13 | 0.00 | 0.00 |
| Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Non-Current Assets | 3.37 | 31.81 | 31.91 | 34.01 |
| Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
| Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 42.81 | 54.65 | 43.78 | 39.36 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
| Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 |
| Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Inventory | 42.81 | 54.65 | 43.78 | 39.36 |
| Sundry Debtors | 45.37 | 40.08 | 34.39 | 20.75 |
| Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 |
| Debtors Others | 45.37 | 40.08 | 34.39 | 20.75 |
| Cash and Bank | 32.50 | 25.36 | 24.37 | 14.38 |
| Cash in hand | 32.50 | 25.36 | 0.00 | 0.00 |
| Balances at Bank | 0.00 | 0.00 | 24.37 | 14.38 |
| Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
| Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
| Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Short Term Loans and Advances | 45.30 | 35.58 | 37.77 | 43.24 |
| Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 |
| Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
| Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
| Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
| Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Loans & Advances | 45.30 | 35.58 | 37.77 | 43.24 |
| Total Current Assets | 165.98 | 155.67 | 140.32 | 117.73 |
| Net Current Assets (Including Current Investments) | 104.03 | 108.67 | 76.28 | 63.26 |
| Miscellaneous Expenses not written off | 0.00 | 0.44 | 0.90 | 1.35 |
| Total Assets | 169.36 | 187.92 | 173.13 | 153.09 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 45.65 | 62.75 | 33.47 | 26.15 |
| Book Value | 18.66 | 23.79 | 22.99 | 21.63 |
| Adjusted Book Value | 12.44 | 15.86 | 15.33 | 14.42 |
