Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Sundrop Brands Ltd.
 
BSE Code 500215
ISIN Demat INE209A01019
Book Value (Rs.) 387.94
NSE Code SUNDROP
Dividend Yield  % 0.00
Market Cap  (Rs. Mn) 24846.00
TTM PE (x) 96.60
TTM EPS (Rs.) 6.82
Face Value (Rs.) 10  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2026Mar 2025Mar 2024Mar 2023Mar 2022
    Equity - Authorised500.00  500.00  250.00  250.00  250.00  
    Equity - Issued377.00  377.00  243.72  243.72  243.72  
    Equity Paid Up377.00  377.00  243.69  243.69  243.69  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings250.10  57.60  0.00  52.43  114.51  
Total Reserves14157.70  13949.20  4758.83  4564.65  4262.92  
    Securities Premium11153.40  11153.40  721.29  721.29  721.29  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance2718.60  2519.50  3693.19  3662.85  3606.71  
    General Reserves296.00  296.00  296.04  243.61  181.53  
    Other Reserves-10.30  -19.70  48.31  -63.10  -246.61  
Reserve excluding Revaluation Reserve14157.70  13949.20  4758.83  4564.65  4262.92  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds14784.80  14383.80  5002.52  4860.77  4621.12  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  0.00  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.00  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities316.90  248.80  147.54  126.75  108.46  
    Deferred Tax Assets629.40  735.20  84.30  65.67  65.00  
    Deferred Tax Liability946.30  984.00  231.84  192.42  173.46  
Other Long Term Liabilities92.80  111.70  64.42  85.02  100.33  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions81.90  90.80  22.46  20.91  22.75  
Total Non-Current Liabilities491.60  451.30  234.42  232.68  231.54  
Current Liabilities0  0  0  0  0  
Trade Payables1517.10  1780.60  592.65  534.74  694.16  
    Sundry Creditors1517.10  1780.60  592.65  534.74  694.16  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities718.90  473.20  186.21  176.84  195.33  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers72.70  51.30  36.06  24.86  37.27  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities646.20  421.90  150.15  151.98  158.06  
Short Term Borrowings0.00  0.00  335.00  520.00  385.00  
    Secured ST Loans repayable on Demands0.00  0.00  335.00  520.00  385.00  
    Working Capital Loans- Sec0.00  0.00  335.00  520.00  385.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  -335.00  -520.00  -385.00  
Short Term Provisions173.30  80.90  54.29  39.83  33.65  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax17.90  17.90  35.14  21.00  20.25  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions155.40  63.00  19.15  18.83  13.40  
Total Current Liabilities2409.30  2334.70  1168.15  1271.41  1308.14  
Total Liabilities17685.70  17169.80  6405.09  6364.86  6160.80  
ASSETS0  0  0  0  0  
Gross Block16932.10  16814.80  4555.79  4209.77  4015.97  
Less: Accumulated Depreciation4076.90  2494.60  1358.97  1155.16  1003.38  
Less: Impairment of Assets0.00  1333.20  0.00  0.00  0.00  
Net Block12855.20  12987.00  3196.82  3054.61  3012.59  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress21.00  15.50  296.62  260.93  111.06  
Non Current Investments1.20  1.10  0.00  0.00  0.00  
Long Term Investment1.20  1.10  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted1.20  1.10  0.00  0.00  0.00  
Long Term Loans & Advances355.30  226.20  305.69  326.88  301.96  
Other Non Current Assets0.00  0.00  0.00  0.00  0.00  
Total Non-Current Assets13232.70  13229.80  3799.13  3642.42  3425.61  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments179.20  0.00  0.00  0.00  0.00  
    Quoted179.20  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories1907.70  1946.20  1457.95  1660.98  1618.79  
    Raw Materials866.80  933.80  903.78  1021.16  1027.15  
    Work-in Progress0.00  0.00  0.00  0.00  0.00  
    Finished Goods511.30  540.40  367.53  476.06  412.71  
    Packing Materials199.20  195.10  139.22  140.36  135.49  
    Stores  and Spare0.00  0.00  0.00  0.00  0.00  
    Other Inventory330.40  276.90  47.42  23.40  43.44  
Sundry Debtors1062.80  979.80  670.04  691.87  793.51  
    Debtors more than Six months63.80  60.70  85.62  88.05  101.89  
    Debtors Others1051.60  971.70  664.21  689.33  777.25  
Cash and Bank400.40  483.20  141.16  71.65  58.29  
    Cash in hand0.00  0.00  0.00  0.00  0.00  
    Balances at Bank400.40  482.30  141.16  71.54  58.29  
    Other cash and bank balances0.00  0.90  0.00  0.11  0.00  
Other Current Assets55.30  66.60  75.30  8.58  6.44  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses36.80  46.10  43.70  0.00  0.00  
    Other current_assets18.50  20.50  31.60  8.58  6.44  
Short Term Loans and Advances847.60  464.20  261.51  289.36  258.16  
    Advances recoverable in cash or in kind402.60  198.90  8.21  60.27  56.19  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances445.00  265.30  253.30  229.09  201.97  
Total Current Assets4453.00  3940.00  2605.96  2722.44  2735.19  
Net Current Assets (Including Current Investments)2043.70  1605.30  1437.81  1451.03  1427.05  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets17685.70  17169.80  6405.09  6364.86  6160.80  
Contingent Liabilities156.90  187.50  307.54  290.39  271.33  
Total Debt0.00  0.00  335.00  520.00  385.00  
Book Value385.54  380.01  205.28  197.31  184.93  
Adjusted Book Value385.54  380.01  205.28  197.31  184.93  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker | ARISTRO MGT7 | CSR Policy Aristro | Investor Charter-Stock Broker | Grievance
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.