Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
JSW Steel Ltd.
 
BSE Code 500228
ISIN Demat INE019A01038
Book Value (Rs.) 340.94
NSE Code JSWSTEEL
Dividend Yield  % 0.24
Market Cap  (Rs. Mn) 2902876.13
TTM PE (x) 41.45
TTM EPS (Rs.) 28.64
Face Value (Rs.) 1  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
    Equity - Authorised70300.00  70300.00  60150.00  60150.00  60150.00  
    Equity - Issued2440.00  2440.00  2400.00  2400.00  2410.00  
    Equity Paid Up2440.00  2440.00  2400.00  2400.00  2410.00  
    Equity Shares Forfeited610.00  610.00  610.00  610.00  610.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings4130.00  4460.00  4080.00  2410.00  1170.00  
Total Reserves787780.00  769180.00  649860.00  667550.00  451910.00  
    Securities Premium77200.00  77200.00  54170.00  54170.00  54170.00  
    Capital Reserves63270.00  63270.00  63270.00  63270.00  53650.00  
    Profit & Loss Account Balance518120.00  502080.00  426270.00  426150.00  240430.00  
    General Reserves104190.00  102160.00  100610.00  100090.00  99720.00  
    Other Reserves25000.00  24470.00  5540.00  23870.00  3940.00  
Reserve excluding Revaluation Reserve787780.00  769180.00  649860.00  667550.00  451910.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds794960.00  776690.00  656950.00  672970.00  456100.00  
Minority Interest21700.00  21070.00  13440.00  12380.00  -6190.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans346180.00  279260.00  218890.00  237250.00  212660.00  
    Non Convertible Debentures102500.00  80000.00  93400.00  121700.00  91800.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks301400.00  227610.00  219880.00  147610.00  154450.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-57720.00  -28350.00  -94390.00  -32060.00  -33590.00  
Unsecured Loans473650.00  394280.00  400770.00  342040.00  284650.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency305570.00  228190.00  186190.00  153440.00  147400.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.12270.00  9870.00  6710.00  6310.00  3830.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan155810.00  156220.00  207870.00  182290.00  133420.00  
Deferred Tax Assets / Liabilities92130.00  93590.00  73970.00  76210.00  35090.00  
    Deferred Tax Assets37000.00  24780.00  38870.00  36490.00  61670.00  
    Deferred Tax Liability129130.00  118370.00  112840.00  112700.00  96760.00  
Other Long Term Liabilities55580.00  38930.00  27790.00  33680.00  47810.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions13990.00  14510.00  13950.00  14810.00  8520.00  
Total Non-Current Liabilities981530.00  820570.00  735370.00  703990.00  588730.00  
Current Liabilities0  0  0  0  0  
Trade Payables325520.00  333650.00  382030.00  308890.00  152430.00  
    Sundry Creditors120180.00  157110.00  124640.00  143700.00  68870.00  
    Acceptances205340.00  176540.00  257390.00  165190.00  83560.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities247820.00  271360.00  263640.00  240420.00  208920.00  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers14780.00  10050.00  23380.00  21330.00  19840.00  
    Interest Accrued But Not Due12730.00  14320.00  13090.00  12620.00  8920.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds34230.00  56690.00  13400.00  41200.00  15100.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities186080.00  190300.00  213770.00  165270.00  165060.00  
Short Term Borrowings28090.00  47730.00  37670.00  19730.00  63340.00  
    Secured ST Loans repayable on Demands23840.00  32950.00  19550.00  17430.00  27760.00  
    Working Capital Loans- Sec23840.00  27950.00  19550.00  17430.00  14990.00  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-19590.00  -13170.00  -1430.00  -15130.00  20590.00  
Short Term Provisions4830.00  7910.00  16290.00  6470.00  8300.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax1980.00  3520.00  13490.00  3910.00  5560.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions2850.00  4390.00  2800.00  2560.00  2740.00  
Total Current Liabilities606260.00  660650.00  699630.00  575510.00  432990.00  
Total Liabilities2404450.00  2278980.00  2105390.00  1964850.00  1471630.00  
ASSETS0  0  0  0  0  
Gross Block1746300.00  1541880.00  1391340.00  1297940.00  888610.00  
Less: Accumulated Depreciation503270.00  418670.00  347680.00  300940.00  242030.00  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1243030.00  1123210.00  1043660.00  997000.00  646580.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress204780.00  292160.00  219210.00  167560.00  324330.00  
Non Current Investments93980.00  72430.00  48010.00  49320.00  74190.00  
Long Term Investment93980.00  72430.00  48010.00  49320.00  74190.00  
    Quoted54660.00  53750.00  24470.00  30710.00  8930.00  
    Unquoted39370.00  18730.00  23590.00  18660.00  65310.00  
Long Term Loans & Advances72560.00  83820.00  68700.00  59680.00  39900.00  
Other Non Current Assets75820.00  56020.00  41000.00  34260.00  24190.00  
Total Non-Current Assets1697090.00  1633640.00  1423890.00  1311110.00  1113110.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments58190.00  30.00  50.00  80.00  80.00  
    Quoted0.00  0.00  50.00  80.00  80.00  
    Unquoted58190.00  30.00  0.00  0.00  0.00  
Inventories349560.00  378150.00  331350.00  337870.00  142490.00  
    Raw Materials117650.00  126620.00  111160.00  120660.00  49800.00  
    Work-in Progress8300.00  15250.00  14460.00  10000.00  5560.00  
    Finished Goods159370.00  161130.00  125820.00  104020.00  52170.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare40540.00  35030.00  31530.00  30210.00  19200.00  
    Other Inventory23700.00  40120.00  48380.00  72980.00  15760.00  
Sundry Debtors84150.00  75480.00  71340.00  74570.00  44860.00  
    Debtors more than Six months2700.00  4030.00  3370.00  3580.00  4100.00  
    Debtors Others83000.00  74490.00  70710.00  73720.00  42810.00  
Cash and Bank132850.00  123480.00  207140.00  173830.00  128130.00  
    Cash in hand70.00  50.00  10.00  10.00  10.00  
    Balances at Bank132750.00  123240.00  206130.00  173080.00  128110.00  
    Other cash and bank balances30.00  190.00  1000.00  740.00  10.00  
Other Current Assets19510.00  23760.00  24060.00  18920.00  20080.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  740.00  1210.00  990.00  810.00  
    Prepaid Expenses6490.00  5780.00  2880.00  3580.00  2300.00  
    Other current_assets13020.00  17240.00  19970.00  14350.00  16970.00  
Short Term Loans and Advances62810.00  44430.00  47520.00  48390.00  22800.00  
    Advances recoverable in cash or in kind15110.00  13950.00  22860.00  15920.00  9250.00  
    Advance income tax and TDS150.00  50.00  30.00  70.00  60.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances47550.00  30430.00  24630.00  32400.00  13490.00  
Total Current Assets707070.00  645330.00  681460.00  653660.00  358440.00  
Net Current Assets (Including Current Investments)100810.00  -15320.00  -18170.00  78150.00  -74550.00  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets2404450.00  2278980.00  2105390.00  1964850.00  1471630.00  
Contingent Liabilities78240.00  75540.00  75210.00  53410.00  170840.00  
Total Debt959570.00  855750.00  788420.00  699750.00  643830.00  
Book Value323.86  316.24  271.78  279.15  188.51  
Adjusted Book Value323.86  316.24  271.78  279.15  188.51  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.