Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
Equity - Authorised | 472.50 | 472.50 | 472.50 | 472.50 | 472.50 |
Equity - Issued | 355.50 | 355.50 | 355.50 | 355.50 | 355.50 |
Equity Paid Up | 355.50 | 355.50 | 355.50 | 355.50 | 355.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 54261.90 | 40321.90 | 25599.40 | 23284.50 | 22774.80 |
Securities Premium | 19243.00 | 19243.00 | 19243.00 | 19243.00 | 19243.00 |
Capital Reserves | 3658.10 | 3638.50 | 3129.60 | 3390.30 | 3569.10 |
Profit & Loss Account Balance | 30494.40 | 16483.40 | 2397.40 | -1657.90 | -2289.60 |
General Reserves | 93.50 | 93.50 | 93.50 | 93.50 | 98.40 |
Other Reserves | 772.90 | 863.50 | 735.90 | 2215.60 | 2153.90 |
Reserve excluding Revaluation Reserve | 54261.90 | 40321.90 | 25599.40 | 23284.50 | 22774.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 54617.40 | 40677.40 | 25954.90 | 23640.00 | 23130.30 |
Minority Interest | 1216.20 | 348.50 | 674.80 | 459.40 | 444.90 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 0.00 |
Deferred Tax Assets / Liabilities | -434.70 | -544.30 | -1560.50 | -1263.50 | -1145.20 |
Deferred Tax Assets | 5270.40 | 3852.00 | 10551.00 | 10990.00 | 7053.90 |
Deferred Tax Liability | 4835.70 | 3307.70 | 8990.50 | 9726.50 | 5908.70 |
Other Long Term Liabilities | 11606.10 | 8590.90 | 37677.30 | 41439.90 | 26007.90 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1657.80 | 1600.40 | 589.00 | 212.60 | 139.80 |
Total Non-Current Liabilities | 17821.20 | 14632.60 | 41685.30 | 45362.80 | 25002.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 9281.90 | 7739.10 | 6652.20 | 3780.30 | 2745.70 |
Sundry Creditors | 9281.90 | 7739.10 | 4901.40 | 3780.30 | 2745.70 |
Acceptances | 0.00 | 0.00 | 1750.80 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10517.00 | 7189.00 | 4139.00 | 2598.00 | 4676.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 290.80 | 684.80 | 494.30 | 221.60 | 130.60 |
Interest Accrued But Not Due | 243.10 | 243.10 | 242.30 | 241.50 | 178.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 2999.30 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 9983.10 | 6261.10 | 3402.40 | 2134.90 | 1368.20 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 308.00 | 486.60 | 148.60 | 156.20 | 92.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 37.20 | 299.50 | 24.40 | 60.30 | 27.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 270.80 | 187.10 | 124.20 | 95.90 | 64.50 |
Total Current Liabilities | 20106.90 | 15414.70 | 10939.80 | 6534.50 | 7514.40 |
Total Liabilities | 93761.70 | 71073.20 | 79254.80 | 75996.70 | 56092.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 56975.50 | 34528.00 | 58091.00 | 56159.30 | 37337.20 |
Less: Accumulated Depreciation | 18194.80 | 10223.50 | 13012.50 | 9494.60 | 7004.60 |
Less: Impairment of Assets | 98.00 | 74.40 | 80.30 | 76.00 | 75.50 |
Net Block | 38682.70 | 24230.10 | 44998.20 | 46588.70 | 30257.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1795.00 | 2237.80 | 1017.20 | 1047.20 | 1079.80 |
Non Current Investments | 8455.60 | 6962.60 | 5641.30 | 7573.90 | 8166.30 |
Long Term Investment | 8455.60 | 6962.60 | 5641.30 | 7573.90 | 8166.30 |
Quoted | 305.50 | 302.00 | 84.80 | 234.80 | 535.20 |
Unquoted | 8150.10 | 6660.60 | 5556.50 | 7339.10 | 7631.10 |
Long Term Loans & Advances | 7373.00 | 5825.80 | 3093.60 | 2188.20 | 1813.10 |
Other Non Current Assets | 452.30 | 449.30 | 455.40 | 485.70 | 461.20 |
Total Non-Current Assets | 57027.20 | 39974.70 | 55477.00 | 58162.10 | 42058.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6346.90 | 7197.70 | 5457.40 | 5263.30 | 6706.60 |
Quoted | 0.00 | 0.00 | 0.00 | 482.40 | 594.50 |
Unquoted | 6346.90 | 7197.70 | 5457.40 | 4780.90 | 6112.10 |
Inventories | 20450.50 | 15827.30 | 13611.60 | 8677.80 | 4283.90 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 305.90 | 39.20 | 37.00 | 40.60 | 22.20 |
Stores and Spare | 26.90 | 352.00 | 1.20 | 1.30 | 1.40 |
Other Inventory | 20117.70 | 15436.10 | 13573.40 | 8635.90 | 4260.30 |
Sundry Debtors | 629.50 | 817.40 | 343.90 | 182.60 | 207.70 |
Debtors more than Six months | 3.70 | 25.70 | 13.50 | 4.60 | 0.00 |
Debtors Others | 631.60 | 794.50 | 332.00 | 179.80 | 212.90 |
Cash and Bank | 3398.40 | 2975.60 | 863.00 | 859.70 | 814.70 |
Cash in hand | 632.20 | 385.80 | 109.70 | 89.70 | 54.80 |
Balances at Bank | 2766.20 | 2589.80 | 753.30 | 770.00 | 759.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1494.90 | 1230.10 | 801.80 | 731.30 | 434.50 |
Interest accrued on Investments | 2.00 | 3.20 | 3.90 | 17.80 | 17.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 40.60 | 1.50 | 0.10 | 12.10 | 42.10 |
Prepaid Expenses | 343.10 | 430.90 | 295.70 | 221.10 | 156.20 |
Other current_assets | 1109.20 | 794.50 | 502.10 | 480.30 | 218.50 |
Short Term Loans and Advances | 4322.90 | 2919.20 | 2613.20 | 2055.90 | 1486.40 |
Advances recoverable in cash or in kind | 127.00 | 220.10 | 121.00 | 297.00 | 153.90 |
Advance income tax and TDS | 23.60 | 40.00 | 172.10 | 18.90 | 45.20 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 150.00 | 150.00 | 150.00 | 250.00 | 250.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4022.30 | 2509.10 | 2170.10 | 1490.00 | 1037.30 |
Total Current Assets | 36643.10 | 30967.30 | 23690.90 | 17770.60 | 13933.80 |
Net Current Assets (Including Current Investments) | 16536.20 | 15552.60 | 12751.10 | 11236.10 | 6419.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 93761.70 | 71073.20 | 79254.80 | 75996.70 | 56092.10 |
Contingent Liabilities | 1084.00 | 1061.90 | 1413.10 | 1409.30 | 1427.70 |
Total Debt | 4992.00 | 4985.60 | 4979.50 | 4973.80 | 2999.30 |
Book Value | 153.64 | 114.42 | 73.01 | 66.50 | 65.06 |
Adjusted Book Value | 153.64 | 114.42 | 73.01 | 66.50 | 65.06 |