Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Excel Industries Ltd.
 
BSE Code 500650
ISIN Demat INE369A01029
Book Value (Rs.) 994.66
NSE Code EXCELINDUS
Dividend Yield  % 1.39
Market Cap  (Rs. Mn) 12444.99
TTM PE (x) 18.05
TTM EPS (Rs.) 54.84
Face Value (Rs.) 5  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
    Equity - Authorised190.00  190.00  190.00  190.00  190.00  
    Equity - Issued62.85  62.85  62.85  62.85  62.85  
    Equity Paid Up62.85  62.85  62.85  62.85  62.85  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves15824.32  14207.73  12354.62  11430.64  8452.55  
    Securities Premium53.44  53.44  53.44  53.44  53.44  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance3587.74  2829.15  2769.99  2754.55  1783.66  
    General Reserves4958.73  4958.73  4958.73  4458.73  3958.73  
    Other Reserves7224.41  6366.41  4572.46  4163.92  2656.73  
Reserve excluding Revaluation Reserve15824.32  14207.73  12354.62  11430.64  8452.55  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds15887.17  14270.58  12417.47  11493.49  8515.41  
Minority Interest0.00  0.00  0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans0.00  0.00  0.00  0.00  0.06  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured0.00  0.00  0.00  0.00  0.06  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities1414.22  1502.37  1125.48  1188.40  870.46  
    Deferred Tax Assets109.26  63.75  61.36  64.35  51.34  
    Deferred Tax Liability1523.48  1566.12  1186.84  1252.75  921.80  
Other Long Term Liabilities21.76  17.78  17.81  17.83  21.73  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions141.35  132.76  131.30  142.14  129.65  
Total Non-Current Liabilities1577.33  1652.91  1274.60  1348.38  1021.89  
Current Liabilities0  0  0  0  0  
Trade Payables1369.45  1851.95  1068.49  1804.48  1230.06  
    Sundry Creditors1369.45  1851.95  1068.49  1804.48  1230.06  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities244.41  109.97  98.47  85.69  191.75  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers29.48  12.44  9.21  8.15  10.44  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities214.93  97.54  89.26  77.54  181.32  
Short Term Borrowings0.51  0.00  8.91  52.30  60.71  
    Secured ST Loans repayable on Demands0.51  0.00  8.91  0.34  1.59  
    Working Capital Loans- Sec0.51  0.00  8.91  0.34  1.59  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-0.51  0.00  -8.91  51.62  57.53  
Short Term Provisions122.90  69.29  57.83  82.12  91.67  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  5.74  7.77  31.11  18.08  
    Provision for post retirement benefits2.58  4.00  4.33  3.68  4.42  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions120.32  59.54  45.74  47.34  69.17  
Total Current Liabilities1737.27  2031.20  1233.70  2024.59  1574.20  
Total Liabilities19201.77  17954.70  14925.77  14866.46  11111.49  
ASSETS0  0  0  0  0  
Gross Block6441.06  5987.74  5771.25  5487.44  4814.10  
Less: Accumulated Depreciation2010.76  1720.64  1496.86  1226.96  933.92  
Less: Impairment of Assets0.00  0.00  6.52  0.00  0.00  
Net Block4430.30  4267.10  4267.86  4260.48  3880.18  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress84.47  180.24  193.14  212.03  168.52  
Non Current Investments8752.94  7854.30  5681.84  5346.59  3497.05  
Long Term Investment8752.94  7854.30  5681.84  5346.59  3497.05  
    Quoted4968.10  4177.23  2998.37  3289.28  2021.41  
    Unquoted3787.57  3679.80  2686.20  2060.03  1478.36  
Long Term Loans & Advances138.72  391.67  295.38  251.94  261.12  
Other Non Current Assets55.67  51.26  5.14  2.33  4.16  
Total Non-Current Assets13660.56  12757.46  10451.50  10081.70  7819.55  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments2095.60  1988.79  564.15  119.68  157.52  
    Quoted1249.34  790.27  5.86  0.50  0.18  
    Unquoted846.26  1198.52  558.30  119.18  157.34  
Inventories940.47  1063.91  1314.43  1652.26  689.71  
    Raw Materials232.36  552.24  665.41  944.41  121.83  
    Work-in Progress119.06  40.35  290.05  357.88  242.78  
    Finished Goods391.26  328.05  280.37  244.42  169.35  
    Packing Materials8.54  11.64  12.04  15.56  14.54  
    Stores  and Spare40.19  37.17  59.18  79.78  56.60  
    Other Inventory149.06  94.47  7.39  10.21  84.60  
Sundry Debtors2159.50  1847.57  1565.20  1992.08  1726.39  
    Debtors more than Six months27.26  26.22  27.10  50.86  40.67  
    Debtors Others2142.29  1828.51  1555.42  1972.71  1714.61  
Cash and Bank162.58  124.32  869.40  679.78  520.61  
    Cash in hand0.00  0.10  0.11  0.37  0.08  
    Balances at Bank147.86  124.22  869.28  679.41  520.53  
    Other cash and bank balances14.72  0.00  0.00  0.00  0.00  
Other Current Assets77.10  67.14  86.18  76.66  76.73  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans5.63  5.39  25.64  6.17  3.24  
    Prepaid Expenses34.23  37.60  28.99  28.13  22.82  
    Other current_assets37.24  24.15  31.54  42.36  50.67  
Short Term Loans and Advances105.97  105.50  74.92  264.31  120.98  
    Advances recoverable in cash or in kind54.91  46.30  44.25  65.74  104.75  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances51.07  59.20  30.67  198.56  16.23  
Total Current Assets5541.21  5197.23  4474.27  4784.76  3291.94  
Net Current Assets (Including Current Investments)3803.94  3166.03  3240.56  2760.17  1717.75  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets19201.77  17954.70  14925.77  14866.46  11111.49  
Contingent Liabilities22.87  22.87  23.58  56.08  56.08  
Total Debt0.51  0.00  8.91  52.35  60.92  
Book Value1263.84  1135.23  987.82  914.32  677.41  
Adjusted Book Value1263.84  1135.23  987.82  914.32  677.41  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker | ARISTRO MGT7 | CSR Policy Aristro | Investor Charter-Stock Broker | Grievance
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.