Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Swan Corp Ltd.
 
BSE Code 503310
ISIN Demat INE665A01038
Book Value (Rs.) 146.11
NSE Code SWANCORP
Dividend Yield  % 0.02
Market Cap  (Rs. Mn) 146180.62
TTM PE (x) 815.88
TTM EPS (Rs.) 0.57
Face Value (Rs.) 1  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
    Equity - Authorised1000.00  1000.00  1000.00  1000.00  1000.00  
    Equity - Issued313.46  313.46  263.92  263.92  244.26  
    Equity Paid Up313.46  313.46  263.92  263.92  244.26  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves73113.83  62475.47  22572.87  12189.27  8498.53  
    Securities Premium42730.37  42773.91  9949.52  9949.52  6784.26  
    Capital Reserves12045.43  8839.31  8839.31  581.13  581.13  
    Profit & Loss Account Balance10009.93  2763.67  -221.34  196.92  1094.48  
    General Reserves37.20  37.20  37.20  37.20  37.20  
    Other Reserves8290.90  8061.39  3968.18  1424.51  1.46  
Reserve excluding Revaluation Reserve73113.83  62475.47  22572.87  12189.27  8498.53  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds73427.29  62788.93  22836.79  12453.19  8742.78  
Minority Interest15775.85  17450.73  14513.93  4531.06  5234.10  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans12596.45  12212.81  34339.74  34506.63  19964.27  
    Non Convertible Debentures0.00  0.00  0.00  0.00  250.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks15671.71  13955.65  35171.24  33533.52  18324.11  
    Term Loans - Institutions367.51  869.97  1200.97  1178.00  1688.91  
    Other Secured-3442.77  -2612.81  -2032.48  -204.89  -298.74  
Unsecured Loans3968.30  12924.27  4939.21  893.16  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others3968.30  12924.27  3956.73  0.00  0.00  
    Other Unsecured Loan0.00  0.00  982.48  893.16  0.00  
Deferred Tax Assets / Liabilities23.77  -249.38  -452.33  -376.08  -68.62  
    Deferred Tax Assets15.40  298.32  505.82  430.60  119.40  
    Deferred Tax Liability39.17  48.94  53.49  54.52  50.79  
Other Long Term Liabilities1663.82  929.33  715.97  238.16  297.97  
Long Term Trade Payables1528.52  2092.44  2261.18  0.00  0.00  
Long Term Provisions50.84  42.18  28.14  14.86  11.68  
Total Non-Current Liabilities19831.69  27951.65  41831.90  35276.73  20205.30  
Current Liabilities0  0  0  0  0  
Trade Payables8004.26  2030.93  9623.67  2069.08  329.40  
    Sundry Creditors8004.26  2030.93  9623.67  2069.08  329.40  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities5486.82  4573.59  4861.38  3708.77  4279.96  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers148.60  182.38  162.35  61.67  11.05  
    Interest Accrued But Not Due0.00  0.00  0.00  0.00  0.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  125.00  
    Current maturity - Others216.97  94.41  56.43  3.77  3.30  
    Other Liabilities5121.25  4296.81  4642.60  3643.33  4140.61  
Short Term Borrowings7980.87  6626.51  8097.72  5551.37  10494.21  
    Secured ST Loans repayable on Demands0.00  0.00  554.04  498.43  521.66  
    Working Capital Loans- Sec0.00  0.00  554.04  498.43  520.36  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans7980.87  6626.51  6989.64  4554.50  9452.19  
Short Term Provisions5528.23  3.49  10.11  6.90  6.66  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax5512.98  0.00  1.11  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions15.25  3.49  9.00  6.90  6.66  
Total Current Liabilities27000.17  13234.52  22592.87  11336.12  15110.23  
Total Liabilities136035.00  121425.83  101775.49  63597.10  49292.41  
ASSETS0  0  0  0  0  
Gross Block54007.73  42674.10  42252.91  19949.25  19662.59  
Less: Accumulated Depreciation20181.34  5068.81  3982.40  1619.67  980.18  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block33826.40  37605.29  38270.51  18329.59  18682.41  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress38699.35  36572.65  32529.18  23890.28  19272.87  
Non Current Investments71.30  666.84  126.09  21.33  3.60  
Long Term Investment71.30  666.84  126.09  21.33  3.60  
    Quoted15.05  20.82  11.61  0.00  0.00  
    Unquoted56.25  646.02  114.48  21.33  3.60  
Long Term Loans & Advances2190.68  1344.38  1297.77  1142.57  1392.96  
Other Non Current Assets0.10  0.10  145.34  0.00  104.24  
Total Non-Current Assets78306.48  80062.64  76350.63  47429.51  43598.46  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments6613.01  670.91  173.69  7.93  2.09  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted6613.01  670.91  173.69  7.93  2.09  
Inventories16742.62  2280.77  2605.74  1714.44  1447.24  
    Raw Materials1458.83  397.92  353.09  277.15  223.76  
    Work-in Progress14425.89  1080.94  1418.93  1123.46  916.23  
    Finished Goods378.48  369.78  380.27  303.88  297.21  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare62.91  11.35  12.25  9.95  10.04  
    Other Inventory416.51  420.78  441.20  0.00  0.00  
Sundry Debtors13520.13  19153.96  17518.75  2137.59  286.68  
    Debtors more than Six months9081.56  14722.74  1177.14  42.13  74.91  
    Debtors Others10251.18  4431.23  16341.61  2095.47  211.77  
Cash and Bank15764.81  13195.87  2016.77  9540.64  1106.16  
    Cash in hand3.51  3.80  3.22  2.40  2.17  
    Balances at Bank15761.29  13192.07  2013.56  9538.24  1104.00  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets565.86  86.35  103.72  160.81  209.40  
    Interest accrued on Investments431.28  17.59  8.11  50.88  5.47  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses95.90  35.40  43.69  38.27  142.69  
    Other current_assets38.68  33.36  51.92  71.66  61.24  
Short Term Loans and Advances4522.10  5975.33  3006.20  2444.87  2304.46  
    Advances recoverable in cash or in kind370.69  93.23  103.79  86.79  101.17  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances4151.40  5882.10  2902.40  2358.08  2203.29  
Total Current Assets57728.52  41363.19  25424.86  16006.28  5356.03  
Net Current Assets (Including Current Investments)30728.35  28128.67  2831.99  4670.16  -9754.20  
Miscellaneous Expenses not written off0.00  0.00  0.00  161.31  337.92  
Total Assets136035.00  121425.83  101775.49  63597.10  49292.41  
Contingent Liabilities12624.35  29524.24  57558.62  53048.71  22472.11  
Total Debt28234.93  34493.19  49849.76  41167.28  30768.86  
Book Value234.25  200.31  86.53  46.57  34.41  
Adjusted Book Value234.25  200.31  86.53  46.57  34.41  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.