Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
Equity - Authorised | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Equity - Issued | 108.38 | 108.38 | 108.38 | 108.38 | 74.38 |
Equity Paid Up | 108.38 | 108.38 | 108.38 | 108.38 | 74.38 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 1060.09 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1596.19 | -265.34 | -265.40 | -486.22 | -628.69 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 1049.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 137.73 | -265.34 | -265.40 | -486.22 | -628.69 |
General Reserves | 407.38 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 1.19 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1596.19 | -265.34 | -265.40 | -486.22 | -628.69 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 2764.66 | -156.96 | -157.02 | -377.84 | -554.31 |
Minority Interest | 600.52 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1033.19 | 29.84 | 32.74 | 36.42 | 39.75 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 1224.97 | 33.61 | 36.79 | 36.42 | 39.75 |
Other Secured | -191.78 | -3.77 | -4.06 | 0.00 | 0.00 |
Unsecured Loans | 432.11 | 35.00 | 0.00 | 25.00 | 32.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 432.11 | 35.00 | 0.00 | 25.00 | 32.50 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -26.06 | 6.03 | 4.72 | 3.75 | 2.53 |
Deferred Tax Assets | 26.08 | 0.06 | 0.04 | 0.02 | 0.73 |
Deferred Tax Liability | 0.02 | 6.09 | 4.76 | 3.76 | 3.26 |
Other Long Term Liabilities | 302.48 | 1315.42 | 1269.42 | 1228.79 | 1211.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1.25 | 0.35 | 0.27 | 0.26 | 0.25 |
Total Non-Current Liabilities | 1742.97 | 1386.64 | 1307.16 | 1294.21 | 1286.74 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1693.07 | 0.23 | 3.54 | 2.23 | 1.66 |
Sundry Creditors | 1693.07 | 0.23 | 3.54 | 2.23 | 1.66 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4009.86 | 31.62 | 16.38 | 45.10 | 55.13 |
Bank Overdraft / Short term credit | 356.64 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 15.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 54.98 | 0.28 | 0.25 | 0.15 | 0.97 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3598.25 | 16.34 | 16.14 | 44.95 | 54.16 |
Short Term Borrowings | 185.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 185.12 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 38.62 | 9.60 | 1.12 | 2.64 | 0.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 36.99 | 9.55 | 1.08 | 2.57 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.63 | 0.05 | 0.04 | 0.07 | 0.10 |
Total Current Liabilities | 5926.66 | 41.45 | 21.05 | 49.97 | 56.89 |
Total Liabilities | 11034.81 | 1271.13 | 1171.19 | 966.34 | 789.32 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 553.66 | 263.80 | 81.46 | 86.84 | 102.20 |
Less: Accumulated Depreciation | 61.50 | 42.52 | 46.47 | 46.36 | 58.09 |
Less: Impairment of Assets | 0.00 | -0.13 | 0.00 | 0.00 | 0.00 |
Net Block | 492.17 | 221.41 | 34.99 | 40.48 | 44.11 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 2813.32 | 866.81 | 766.41 | 662.04 | 487.57 |
Long Term Investment | 2813.32 | 866.81 | 766.41 | 662.04 | 487.57 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2813.32 | 866.81 | 766.41 | 662.04 | 487.57 |
Long Term Loans & Advances | 93.22 | 5.76 | 0.77 | 0.81 | 0.82 |
Other Non Current Assets | 11.13 | 0.03 | 0.34 | 0.00 | 0.15 |
Total Non-Current Assets | 3409.83 | 1094.00 | 802.52 | 703.33 | 532.65 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 399.89 | 5.02 | 34.62 | 3.62 | 0.00 |
Quoted | 399.89 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 5.02 | 34.62 | 3.62 | 0.00 |
Inventories | 6659.26 | 145.37 | 156.59 | 168.27 | 171.19 |
Raw Materials | 126.67 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 5875.09 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 217.78 | 0.00 | 3.36 | 15.04 | 17.96 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 439.72 | 145.37 | 153.23 | 153.23 | 153.23 |
Sundry Debtors | 196.48 | 4.52 | 7.18 | 4.95 | 4.46 |
Debtors more than Six months | 20.71 | 3.20 | 4.26 | 4.67 | 4.37 |
Debtors Others | 175.77 | 1.32 | 2.92 | 0.28 | 0.09 |
Cash and Bank | 118.02 | 5.17 | 12.37 | 3.51 | 1.70 |
Cash in hand | 1.17 | 0.18 | 0.09 | 0.06 | 0.09 |
Balances at Bank | 109.55 | 4.99 | 12.28 | 3.45 | 1.61 |
Other cash and bank balances | 7.30 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 5.91 | 0.35 | 2.83 | 0.04 | 0.09 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 2.68 | 0.00 | 0.00 |
Prepaid Expenses | 5.75 | 0.24 | 0.05 | 0.04 | 0.04 |
Other current_assets | 0.16 | 0.11 | 0.09 | 0.00 | 0.00 |
Short Term Loans and Advances | 245.43 | 16.70 | 155.09 | 82.62 | 79.23 |
Advances recoverable in cash or in kind | 1.36 | 0.27 | 0.04 | 0.05 | 0.51 |
Advance income tax and TDS | 41.65 | 16.11 | 13.63 | 12.04 | 8.29 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 202.42 | 0.33 | 141.43 | 70.54 | 70.43 |
Total Current Assets | 7624.98 | 177.13 | 368.67 | 263.01 | 256.67 |
Net Current Assets (Including Current Investments) | 1698.32 | 135.68 | 347.63 | 213.04 | 199.78 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 11034.81 | 1271.13 | 1171.19 | 966.34 | 789.32 |
Contingent Liabilities | 16.91 | 2.99 | 7.26 | 444.61 | 648.37 |
Total Debt | 1842.19 | 68.61 | 36.79 | 65.18 | 75.66 |
Book Value | 0.00 | -14.48 | -14.49 | -34.86 | -74.52 |
Adjusted Book Value | 157.28 | -14.48 | -14.49 | -34.86 | -74.52 |