Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Pioneer Embroideries Ltd.
 
BSE Code 514300
ISIN Demat INE156C01018
Book Value (Rs.) 52.39
NSE Code PIONEEREMB
Dividend Yield  % 0.00
Market Cap  (Rs. Mn) 693.35
TTM PE (x) 106.02
TTM EPS (Rs.) 0.21
Face Value (Rs.) 10  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
    Equity - Authorised500.00  500.00  500.00  500.00  500.00  
    Equity - Issued308.15  294.75  265.91  265.91  265.91  
    Equity Paid Up308.15  294.75  265.91  265.91  265.91  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  10.00  10.00  
Share Warrants & Outstandings4.92  14.66  5.60  6.74  0.00  
Total Reserves1235.77  1146.00  1016.09  936.62  829.99  
    Securities Premium533.48  489.26  399.92  399.92  399.92  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance665.93  620.38  579.82  500.35  393.71  
    General Reserves0.00  0.00  0.00  0.00  0.00  
    Other Reserves36.36  36.36  36.36  36.36  36.36  
Reserve excluding Revaluation Reserve1199.41  1109.64  979.73  900.26  793.63  
Revaluation reserve36.36  36.36  36.36  36.36  36.36  
Shareholder's Funds1548.85  1455.42  1287.60  1209.27  1095.90  
Minority Interest4.03  4.31  6.05  8.36  8.59  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans358.82  534.60  570.66  51.85  97.05  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks377.67  482.34  541.49  120.65  181.40  
    Term Loans - Institutions136.06  215.17  147.29  0.00  0.00  
    Other Secured-154.91  -162.92  -118.13  -68.79  -84.35  
Unsecured Loans18.00  18.00  18.19  18.19  18.19  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others18.00  18.00  18.19  18.19  18.19  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities75.59  57.29  50.55  15.89  -27.17  
    Deferred Tax Assets56.37  47.53  32.96  58.23  93.52  
    Deferred Tax Liability131.95  104.82  83.52  74.12  66.36  
Other Long Term Liabilities198.57  166.92  136.75  31.08  3.55  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions59.28  53.71  51.17  49.86  46.66  
Total Non-Current Liabilities710.25  830.51  827.33  166.88  138.29  
Current Liabilities0  0  0  0  0  
Trade Payables246.25  313.71  271.46  202.03  219.22  
    Sundry Creditors246.25  313.71  271.46  202.03  219.22  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities357.44  377.55  315.98  260.14  277.26  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers10.61  15.64  11.39  17.17  13.23  
    Interest Accrued But Not Due0.79  0.83  0.36  0.28  0.42  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities346.04  361.08  304.23  242.69  263.61  
Short Term Borrowings346.50  338.08  224.86  141.63  116.30  
    Secured ST Loans repayable on Demands312.89  269.00  224.86  141.63  116.30  
    Working Capital Loans- Sec312.89  269.00  224.86  141.63  116.30  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-279.28  -199.92  -224.86  -141.63  -116.30  
Short Term Provisions3.28  1.93  1.65  2.25  1.44  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax0.00  0.00  0.00  0.00  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  1.44  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions3.28  1.93  1.65  2.25  0.00  
Total Current Liabilities953.46  1031.27  813.95  606.05  614.21  
Total Liabilities3216.59  3321.51  2934.93  1990.55  1856.98  
ASSETS0  0  0  0  0  
Gross Block2553.91  2510.94  1290.03  1250.29  1199.97  
Less: Accumulated Depreciation733.29  653.63  539.05  467.63  399.62  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block1820.62  1857.31  750.98  782.66  800.35  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1.68  0.00  716.43  78.14  0.00  
Non Current Investments104.96  105.33  105.47  0.00  0.00  
Long Term Investment104.96  105.33  105.47  0.00  0.00  
    Quoted1.76  1.76  1.76  1.76  0.00  
    Unquoted104.96  105.33  105.47  0.00  1.76  
Long Term Loans & Advances37.42  27.55  152.25  47.56  87.76  
Other Non Current Assets8.70  3.95  14.54  22.02  4.66  
Total Non-Current Assets1973.38  1994.14  1739.67  930.38  892.78  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments9.83  9.83  13.30  10.36  0.00  
    Quoted0.00  0.00  3.48  0.54  0.00  
    Unquoted9.83  9.83  9.83  9.83  0.00  
Inventories578.29  674.25  535.11  473.05  432.43  
    Raw Materials116.17  129.26  136.94  102.89  157.91  
    Work-in Progress89.85  134.22  75.63  71.93  68.42  
    Finished Goods317.92  335.29  258.44  197.10  161.71  
    Packing Materials6.15  7.17  6.14  6.60  6.29  
    Stores  and Spare35.66  35.42  43.42  24.70  20.61  
    Other Inventory12.54  32.90  14.53  69.83  17.49  
Sundry Debtors306.41  302.22  268.35  246.60  231.04  
    Debtors more than Six months89.07  90.54  69.89  127.69  145.45  
    Debtors Others247.17  241.20  226.38  215.89  189.47  
Cash and Bank18.92  15.76  94.52  13.72  62.42  
    Cash in hand3.75  1.38  1.13  2.94  3.06  
    Balances at Bank15.18  14.38  93.39  10.78  59.36  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets50.40  27.53  21.00  26.08  88.71  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses17.43  20.06  12.18  15.27  4.61  
    Other current_assets32.97  7.47  8.82  10.81  84.10  
Short Term Loans and Advances198.98  217.40  182.60  209.97  149.61  
    Advances recoverable in cash or in kind142.60  166.82  137.81  158.36  136.83  
    Advance income tax and TDS13.63  11.54  15.70  15.02  9.98  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits38.96  35.30  25.21  33.56  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances3.78  3.74  3.88  3.03  2.80  
Total Current Assets1162.82  1246.99  1114.87  979.78  964.21  
Net Current Assets (Including Current Investments)209.36  215.72  300.93  373.73  350.00  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets3216.59  3321.51  2934.93  1990.55  1856.98  
Contingent Liabilities26.75  26.56  23.65  23.75  29.98  
Total Debt890.54  1064.03  931.84  280.47  315.88  
Book Value48.92  47.65  46.84  43.86  39.85  
Adjusted Book Value48.92  47.65  46.84  43.86  39.85  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker | ARISTRO MGT7 | CSR Policy Aristro
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.