Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
Equity - Authorised | 12300.00 | 12300.00 | 12300.00 | 12300.00 | 6050.00 |
Equity - Issued | 7036.00 | 6776.00 | 6776.00 | 4518.00 | 3158.00 |
Equity Paid Up | 7036.00 | 6776.00 | 6776.00 | 4518.00 | 3158.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 341767.00 | 254773.00 | 217739.00 | 201365.00 | 122448.00 |
Securities Premium | 313179.00 | 264511.00 | 264511.00 | 266770.00 | 26303.00 |
Capital Reserves | -134255.00 | -141622.00 | -154709.00 | -153768.00 | 1920.00 |
Profit & Loss Account Balance | 152890.00 | 119804.00 | 90731.00 | 76414.00 | 81102.00 |
General Reserves | 3444.00 | 3432.00 | 3432.00 | 3432.00 | 3431.00 |
Other Reserves | 6509.00 | 8648.00 | 13774.00 | 8517.00 | 9692.00 |
Reserve excluding Revaluation Reserve | 341767.00 | 254773.00 | 217739.00 | 201365.00 | 122448.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 348803.00 | 261549.00 | 224515.00 | 205883.00 | 125606.00 |
Minority Interest | 22482.00 | 20606.00 | 19254.00 | 17763.00 | 40233.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 34859.00 | 62662.00 | 23364.00 | 52702.00 | 45701.00 |
Non Convertible Debentures | 38755.00 | 35949.00 | 40441.00 | 45249.00 | 39411.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 23413.00 | 84870.00 | 16268.00 | 18004.00 | 24656.00 |
Term Loans - Institutions | 54.00 | 4.00 | 0.00 | 0.00 | 4.00 |
Other Secured | -27363.00 | -58161.00 | -33345.00 | -10551.00 | -18370.00 |
Unsecured Loans | 45531.00 | 37144.00 | 42819.00 | 32305.00 | 28986.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 994.00 | 1467.00 | 579.00 | 615.00 | 7584.00 |
Loans - Banks | 3491.00 | 4750.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 5000.00 | 0.00 | 139.00 |
Other Unsecured Loan | 41046.00 | 30927.00 | 37240.00 | 31690.00 | 21263.00 |
Deferred Tax Assets / Liabilities | -14636.00 | -12307.00 | -8427.00 | -6041.00 | -6861.00 |
Deferred Tax Assets | 24413.00 | 20746.00 | 14352.00 | 13315.00 | 11488.00 |
Deferred Tax Liability | 9777.00 | 8439.00 | 5925.00 | 7274.00 | 4627.00 |
Other Long Term Liabilities | 36282.00 | 33884.00 | 22272.00 | 18936.00 | 19269.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 10045.00 | 8729.00 | 5922.00 | 6814.00 | 6396.00 |
Total Non-Current Liabilities | 112081.00 | 130112.00 | 85950.00 | 104716.00 | 93491.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 236692.00 | 226172.00 | 141363.00 | 113603.00 | 111406.00 |
Sundry Creditors | 236692.00 | 226172.00 | 141363.00 | 113603.00 | 111406.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 127238.00 | 155402.00 | 100922.00 | 66203.00 | 67638.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9973.00 | 9742.00 | 7095.00 | 7175.00 | 4851.00 |
Interest Accrued But Not Due | 2051.00 | 2152.00 | 2065.00 | 2334.00 | 2324.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 115214.00 | 143508.00 | 91762.00 | 56694.00 | 60463.00 |
Short Term Borrowings | 38683.00 | 15546.00 | 22129.00 | 32051.00 | 13575.00 |
Secured ST Loans repayable on Demands | 31246.00 | 10591.00 | 10245.00 | 9618.00 | 3553.00 |
Working Capital Loans- Sec | 4262.00 | 6562.00 | 8393.00 | 9618.00 | 3553.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3175.00 | -1607.00 | 3491.00 | 12815.00 | 6469.00 |
Short Term Provisions | 18081.00 | 20084.00 | 10740.00 | 10996.00 | 10324.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4456.00 | 5512.00 | 3463.00 | 3901.00 | 3342.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 13625.00 | 14572.00 | 7277.00 | 7095.00 | 6982.00 |
Total Current Liabilities | 420694.00 | 417204.00 | 275154.00 | 222853.00 | 202943.00 |
Total Liabilities | 904060.00 | 829471.00 | 604873.00 | 551215.00 | 470626.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 709103.00 | 592452.00 | 415254.00 | 362452.00 | 323251.00 |
Less: Accumulated Depreciation | 384205.00 | 297074.00 | 188778.00 | 153581.00 | 123541.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 324898.00 | 295378.00 | 226476.00 | 208871.00 | 199710.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 26067.00 | 24306.00 | 14222.00 | 12488.00 | 8383.00 |
Non Current Investments | 65305.00 | 64228.00 | 62870.00 | 64605.00 | 8453.00 |
Long Term Investment | 65305.00 | 64228.00 | 62870.00 | 64605.00 | 8453.00 |
Quoted | 3156.00 | 444.00 | 109.00 | 93.00 | 0.00 |
Unquoted | 62149.00 | 63784.00 | 62761.00 | 64512.00 | 8453.00 |
Long Term Loans & Advances | 30724.00 | 21363.00 | 16703.00 | 20629.00 | 19575.00 |
Other Non Current Assets | 16688.00 | 14965.00 | 11260.00 | 12610.00 | 12563.00 |
Total Non-Current Assets | 470981.00 | 426749.00 | 337081.00 | 325053.00 | 250351.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 691.00 | 986.00 | 29.00 | 12.00 | 12.00 |
Quoted | 691.00 | 986.00 | 29.00 | 12.00 | 12.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 107873.00 | 91386.00 | 78228.00 | 64417.00 | 49956.00 |
Raw Materials | 59492.00 | 55179.00 | 44937.00 | 36489.00 | 26290.00 |
Work-in Progress | 18216.00 | 13413.00 | 11590.00 | 9215.00 | 7397.00 |
Finished Goods | 21538.00 | 15271.00 | 13210.00 | 11736.00 | 9314.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6805.00 | 5440.00 | 4527.00 | 4123.00 | 3821.00 |
Other Inventory | 1822.00 | 2083.00 | 3964.00 | 2854.00 | 3134.00 |
Sundry Debtors | 174307.00 | 156371.00 | 85135.00 | 65731.00 | 56931.00 |
Debtors more than Six months | 5377.00 | 5105.00 | 3780.00 | 3203.00 | 1771.00 |
Debtors Others | 170882.00 | 153022.00 | 82784.00 | 64115.00 | 56506.00 |
Cash and Bank | 62888.00 | 69857.00 | 46987.00 | 49994.00 | 59062.00 |
Cash in hand | 38.00 | 24.00 | 18.00 | 17.00 | 15.00 |
Balances at Bank | 62507.00 | 69649.00 | 46929.00 | 49848.00 | 59006.00 |
Other cash and bank balances | 343.00 | 184.00 | 40.00 | 129.00 | 41.00 |
Other Current Assets | 28153.00 | 24504.00 | 9939.00 | 7880.00 | 6075.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 158.00 | 180.00 | 64.00 | 53.00 | 30.00 |
Prepaid Expenses | 5629.00 | 4892.00 | 3488.00 | 2799.00 | 2554.00 |
Other current_assets | 22366.00 | 19432.00 | 6387.00 | 5028.00 | 3491.00 |
Short Term Loans and Advances | 59167.00 | 59618.00 | 47474.00 | 38128.00 | 30449.00 |
Advances recoverable in cash or in kind | 47112.00 | 48745.00 | 38118.00 | 30360.00 | 24536.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 12055.00 | 10873.00 | 9356.00 | 7768.00 | 5913.00 |
Total Current Assets | 433079.00 | 402722.00 | 267792.00 | 226162.00 | 202485.00 |
Net Current Assets (Including Current Investments) | 12385.00 | -14482.00 | -7362.00 | 3309.00 | -458.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 904060.00 | 829471.00 | 604873.00 | 551215.00 | 470626.00 |
Contingent Liabilities | 4402.00 | 3757.00 | 3464.00 | 4187.00 | 3346.00 |
Total Debt | 146436.00 | 173513.00 | 121657.00 | 127609.00 | 106632.00 |
Book Value | 49.57 | 38.60 | 33.13 | 45.57 | 39.77 |
Adjusted Book Value | 33.05 | 25.73 | 22.09 | 20.25 | 17.68 |