Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Shanthi Gears Ltd.
 
BSE Code 522034
ISIN Demat INE631A01022
Book Value (Rs.) 57.36
NSE Code SHANTIGEAR
Dividend Yield  % 1.19
Market Cap  (Rs. Mn) 32358.75
TTM PE (x) 42.21
TTM EPS (Rs.) 9.99
Face Value (Rs.) 1  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2004Mar 2003Mar 2002
    Equity - Authorised50.00  50.00  50.00  
    Equity - Issued39.02  38.18  38.18  
    Equity Paid Up39.02  38.18  38.18  
    Equity Shares Forfeited0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  
    Face Value10.00  10.00  10.00  
Share Warrants & Outstandings0.00  0.00  0.00  
Total Reserves515.48  441.73  402.09  
    Securities Premium68.60  68.60  68.60  
    Capital Reserves0.02  0.02  0.02  
    Profit & Loss Account Balance16.69  2.75  3.01  
    General Reserves400.00  350.18  320.00  
    Other Reserves30.18  20.18  10.46  
Reserve excluding Revaluation Reserve515.48  441.73  402.09  
Revaluation reserve0.00  0.00  0.00  
Shareholder's Funds554.50  479.90  440.26  
Minority Interest0.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  
Secured Loans426.54  221.81  175.95  
    Non Convertible Debentures50.00  50.00  50.00  
    Converible Debentures & Bonds0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  
    Term Loans - Banks139.66  62.40  125.00  
    Term Loans - Institutions0.00  0.00  0.00  
    Other Secured236.88  109.41  0.95  
Unsecured Loans25.81  30.68  35.37  
    Fixed Deposits - Public25.81  30.68  35.37  
    Loans and advances from subsidiaries0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  
Deferred Tax Assets / Liabilities55.22  48.43  48.19  
    Deferred Tax Assets2.62  0.00  0.00  
    Deferred Tax Liability57.85  48.43  48.19  
Other Long Term Liabilities0.00  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  
Long Term Provisions0.00  0.00  0.00  
Total Non-Current Liabilities507.58  300.92  259.51  
Current Liabilities0  0  0  
Trade Payables83.52  51.06  43.35  
    Sundry Creditors83.52  51.06  43.35  
    Acceptances0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  
Other Current Liabilities29.78  24.08  15.61  
    Bank Overdraft / Short term credit0.00  0.00  0.00  
    Advances received from customers18.53  13.96  7.21  
    Interest Accrued But Not Due1.62  1.92  2.42  
    Share Application Money0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  
    Other Liabilities9.63  8.20  5.98  
Short Term Borrowings0.00  0.00  0.00  
    Secured ST Loans repayable on Demands0.00  0.00  0.00  
    Working Capital Loans- Sec0.00  0.00  0.00  
    Buyers Credits - Unsec0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  
    Other Unsecured Loans0.00  0.00  0.00  
Short Term Provisions34.84  26.64  22.91  
    Proposed Equity Dividend29.26  22.91  22.91  
    Provision for Corporate Dividend Tax3.75  2.93  0.00  
    Provision for Tax1.83  0.80  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  
    Other Provisions0.00  0.00  0.00  
Total Current Liabilities148.14  101.78  81.87  
Total Liabilities1210.22  882.61  781.64  
ASSETS0  0  0  
Gross Block1164.55  913.79  764.85  
Less: Accumulated Depreciation575.62  491.67  438.47  
Less: Impairment of Assets0.00  0.00  0.00  
Net Block588.93  422.12  326.38  
Lease Adjustment A/c0.00  0.00  0.00  
Capital Work in Progress0.00  0.00  0.00  
Non Current Investments0.00  0.00  0.00  
Long Term Investment0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Long Term Loans & Advances0.00  0.00  0.00  
Other Non Current Assets0.00  0.00  0.00  
Total Non-Current Assets588.93  422.12  326.38  
Current Assets Loans & Advances0  0  0  
Currents Investments0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  
Inventories289.01  165.96  158.49  
    Raw Materials143.23  66.66  40.21  
    Work-in Progress83.13  54.45  60.24  
    Finished Goods42.37  33.99  44.29  
    Packing Materials0.00  0.00  0.00  
    Stores  and Spare20.28  10.87  13.75  
    Other Inventory0.00  0.00  0.00  
Sundry Debtors149.00  103.66  116.32  
    Debtors more than Six months2.54  7.35  5.72  
    Debtors Others146.45  96.31  110.60  
Cash and Bank43.15  25.37  24.15  
    Cash in hand1.27  0.89  1.02  
    Balances at Bank41.88  24.46  23.12  
    Other cash and bank balances0.01  0.03  0.01  
Other Current Assets2.21  1.10  1.18  
    Interest accrued on Investments0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  
    Interest accrued and or due on loans0.21  0.10  0.27  
    Prepaid Expenses0.90  0.60  0.76  
    Other current_assets1.10  0.39  0.15  
Short Term Loans and Advances137.93  164.40  155.12  
    Advances recoverable in cash or in kind130.75  158.99  147.17  
    Advance income tax and TDS0.10  0.09  3.05  
    Amounts due from directors0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  
    Other Loans & Advances7.07  5.31  4.90  
Total Current Assets621.29  460.49  455.26  
Net Current Assets (Including Current Investments)473.15  358.70  373.39  
Miscellaneous Expenses not written off0.00  0.00  0.00  
Total Assets1210.22  882.61  781.64  
Contingent Liabilities0.00  0.00  0.00  
Total Debt452.36  252.49  211.32  
Book Value142.12  125.71  115.32  
Adjusted Book Value7.11  6.29  5.77  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker | ARISTRO MGT7 | CSR Policy Aristro
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.