| Particulars | Mar 2015 |
| Equity - Authorised | 1222.50 |
| Equity - Issued | 1220.76 |
| Equity Paid Up | 1220.76 |
| Equity Shares Forfeited | 0.00 |
| Adjustments to Equity | 0.00 |
| Preference Capital Paid Up | 0.00 |
| Face Value | 10.00 |
| Share Warrants & Outstandings | 0.00 |
| Total Reserves | 1869.19 |
| Securities Premium | 2861.66 |
| Capital Reserves | 0.00 |
| Profit & Loss Account Balance | -992.47 |
| General Reserves | 0.00 |
| Other Reserves | 0.00 |
| Reserve excluding Revaluation Reserve | 1869.19 |
| Revaluation reserve | 0.00 |
| Shareholder's Funds | 3089.95 |
| Minority Interest | 0.00 |
| Long-Term Borrowings | 0.00 |
| Secured Loans | 7326.11 |
| Non Convertible Debentures | 0.00 |
| Converible Debentures & Bonds | 0.00 |
| Packing Credit - Bank | 0.00 |
| Inter Corporate & Security Deposit | 0.00 |
| Term Loans - Banks | 5092.91 |
| Term Loans - Institutions | 0.00 |
| Other Secured | 2233.20 |
| Unsecured Loans | 456.40 |
| Fixed Deposits - Public | 0.00 |
| Loans and advances from subsidiaries | 0.00 |
| Inter Corporate Deposits (Unsecured) | 0.00 |
| Foreign Currency Convertible Notes | 0.00 |
| Long Term Loan in Foreign Currency | 0.00 |
| Loans - Banks | 0.00 |
| Loans - Govt. | 0.00 |
| Loans - Others | 125.20 |
| Other Unsecured Loan | 331.20 |
| Deferred Tax Assets / Liabilities | 0.00 |
| Deferred Tax Assets | 0.00 |
| Deferred Tax Liability | 0.00 |
| Other Long Term Liabilities | 0.00 |
| Long Term Trade Payables | 0.00 |
| Long Term Provisions | 2.03 |
| Total Non-Current Liabilities | 7784.55 |
| Current Liabilities | 0 |
| Trade Payables | 3807.93 |
| Sundry Creditors | 3807.93 |
| Acceptances | 0.00 |
| Due to Subsidiaries- Trade Payables | 0.00 |
| Other Current Liabilities | 440.17 |
| Bank Overdraft / Short term credit | 0.00 |
| Advances received from customers | 266.75 |
| Interest Accrued But Not Due | 4.67 |
| Share Application Money | 0.00 |
| Current maturity of Debentures & Bonds | 0.00 |
| Current maturity - Others | 0.00 |
| Other Liabilities | 168.76 |
| Short Term Borrowings | 4236.39 |
| Secured ST Loans repayable on Demands | 4031.65 |
| Working Capital Loans- Sec | 4031.65 |
| Buyers Credits - Unsec | 0.00 |
| Commercial Borrowings- Unsec | 8.00 |
| Other Unsecured Loans | -3834.91 |
| Short Term Provisions | 221.82 |
| Proposed Equity Dividend | 0.00 |
| Provision for Corporate Dividend Tax | 0.00 |
| Provision for Tax | 0.00 |
| Provision for post retirement benefits | 0.00 |
| Preference Dividend | 0.00 |
| Other Provisions | 221.82 |
| Total Current Liabilities | 8706.32 |
| Total Liabilities | 19580.81 |
| ASSETS | 0 |
| Gross Block | 10069.96 |
| Less: Accumulated Depreciation | 2311.35 |
| Less: Impairment of Assets | 0.00 |
| Net Block | 7758.61 |
| Lease Adjustment A/c | 0.00 |
| Capital Work in Progress | 11.80 |
| Non Current Investments | 1.10 |
| Long Term Investment | 1.10 |
| Quoted | 0.00 |
| Unquoted | 1.10 |
| Long Term Loans & Advances | 0.00 |
| Other Non Current Assets | 0.11 |
| Total Non-Current Assets | 7771.62 |
| Current Assets Loans & Advances | 0 |
| Currents Investments | 0.00 |
| Quoted | 0.00 |
| Unquoted | 0.00 |
| Inventories | 6534.31 |
| Raw Materials | 3791.88 |
| Work-in Progress | 472.47 |
| Finished Goods | 1911.11 |
| Packing Materials | 0.00 |
| Stores and Spare | 358.86 |
| Other Inventory | 0.00 |
| Sundry Debtors | 3310.35 |
| Debtors more than Six months | 1197.04 |
| Debtors Others | 2113.30 |
| Cash and Bank | 250.15 |
| Cash in hand | 0.64 |
| Balances at Bank | 249.50 |
| Other cash and bank balances | 0.00 |
| Other Current Assets | 542.50 |
| Interest accrued on Investments | 5.71 |
| Interest accrued on Debentures | 0.00 |
| Deposits with Government | 0.00 |
| Interest accrued and or due on loans | 0.00 |
| Prepaid Expenses | 12.87 |
| Other current_assets | 523.92 |
| Short Term Loans and Advances | 1171.89 |
| Advances recoverable in cash or in kind | 806.86 |
| Advance income tax and TDS | 24.42 |
| Amounts due from directors | 0.00 |
| Due From Subsidiaries | 0.00 |
| Inter corporate deposits | 0.00 |
| Corporate Deposits | 0.00 |
| Other Loans & Advances | 340.61 |
| Total Current Assets | 11809.19 |
| Net Current Assets (Including Current Investments) | 3102.87 |
| Miscellaneous Expenses not written off | 0.00 |
| Total Assets | 19580.81 |
| Contingent Liabilities | 1618.92 |
| Total Debt | 12019.83 |
| Book Value | 25.31 |
| Adjusted Book Value | 25.31 |
