Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Craftsman Automation Ltd.
 
BSE Code 543276
ISIN Demat INE00LO01017
Book Value (Rs.) 1205.62
NSE Code CRAFTSMAN
Dividend Yield  % 0.07
Market Cap  (Rs. Mn) 169261.33
TTM PE (x) 141.36
TTM EPS (Rs.) 50.19
Face Value (Rs.) 5  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
    Equity - Authorised200.00  200.00  200.00  200.00  200.00  
    Equity - Issued119.30  105.60  105.60  105.60  105.60  
    Equity Paid Up119.30  105.60  105.60  105.60  105.60  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value5.00  5.00  5.00  5.00  5.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves28448.10  16474.20  13663.40  11251.80  9588.70  
    Securities Premium14600.90  2812.30  2812.30  2812.30  2830.80  
    Capital Reserves7.90  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance12818.30  12689.00  9912.40  7513.60  5887.80  
    General Reserves966.20  966.20  966.20  966.20  966.20  
    Other Reserves54.80  6.70  -27.50  -40.30  -96.10  
Reserve excluding Revaluation Reserve28448.10  16474.20  13663.40  11251.80  9588.70  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds28567.40  16579.80  13769.00  11357.40  9694.30  
Minority Interest0.00  936.80  610.00  0.00  0.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans16518.60  11248.40  9061.70  3737.80  4371.90  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks15686.80  9230.80  6575.10  4150.60  4685.80  
    Term Loans - Institutions2688.00  3431.40  3647.20  1073.20  768.20  
    Other Secured-1856.20  -1413.80  -1160.60  -1486.00  -1082.10  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities60.60  1314.80  1411.20  1167.80  683.80  
    Deferred Tax Assets1391.50  61.00  41.60  354.40  850.20  
    Deferred Tax Liability1452.10  1375.80  1452.80  1522.20  1534.00  
Other Long Term Liabilities2106.90  1669.70  791.60  704.00  920.70  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions33.60  0.00  0.00  0.00  2.10  
Total Non-Current Liabilities18719.70  14232.90  11264.50  5609.60  5978.50  
Current Liabilities0  0  0  0  0  
Trade Payables13343.30  8006.40  7116.20  4625.60  3521.60  
    Sundry Creditors13343.30  8006.40  7116.20  4625.60  3521.60  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities8034.00  4296.10  3619.40  3106.90  2701.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers1197.40  643.30  804.20  532.70  312.00  
    Interest Accrued But Not Due85.40  73.30  75.60  44.10  62.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities6751.20  3579.50  2739.60  2530.10  2327.20  
Short Term Borrowings2167.80  2802.10  1304.80  1932.20  1581.40  
    Secured ST Loans repayable on Demands761.30  2802.10  804.80  782.20  1581.40  
    Working Capital Loans- Sec761.30  2802.10  804.80  782.20  1581.40  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans645.20  -2802.10  -304.80  367.80  -1581.40  
Short Term Provisions332.20  203.30  383.30  116.10  42.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax116.20  91.20  315.60  69.00  6.70  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions216.00  112.10  67.70  47.10  35.30  
Total Current Liabilities23877.30  15307.90  12423.70  9780.80  7846.20  
Total Liabilities71164.40  47057.40  38067.20  26747.80  23519.00  
ASSETS0  0  0  0  0  
Gross Block57776.30  40129.10  33155.40  25991.50  23672.20  
Less: Accumulated Depreciation21073.00  14462.00  11916.60  10553.70  8567.30  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block36703.30  25667.10  21238.80  15437.80  15104.90  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress3452.60  1786.10  966.30  419.80  319.80  
Non Current Investments106.10  44.70  34.30  26.50  22.50  
Long Term Investment106.10  44.70  34.30  26.50  22.50  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted106.10  44.70  34.30  26.50  22.50  
Long Term Loans & Advances1917.00  1721.30  935.00  565.50  327.30  
Other Non Current Assets2.80  8.40  13.80  4.30  14.60  
Total Non-Current Assets42181.80  29227.60  23188.20  16453.90  15789.10  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories13320.50  10408.20  8360.10  6264.10  4056.40  
    Raw Materials4234.20  4079.00  4180.90  3336.60  1718.30  
    Work-in Progress4146.30  3098.00  1729.90  1075.80  761.40  
    Finished Goods1357.50  352.30  325.10  277.10  277.10  
    Packing Materials83.60  71.40  59.90  41.40  34.90  
    Stores  and Spare2736.70  2360.30  1589.60  1210.40  1041.50  
    Other Inventory762.20  447.20  474.70  322.80  223.20  
Sundry Debtors9205.90  5766.30  5352.90  2962.10  2389.50  
    Debtors more than Six months561.90  326.70  210.60  173.80  183.00  
    Debtors Others8811.10  5504.20  5216.30  2861.70  2285.60  
Cash and Bank1232.30  830.20  473.40  434.80  466.60  
    Cash in hand0.80  0.40  0.20  0.70  0.20  
    Balances at Bank1231.50  829.80  473.20  434.10  466.40  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets470.30  230.90  197.80  226.10  169.10  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans15.70  9.80  5.80  5.30  6.90  
    Prepaid Expenses226.50  121.40  107.80  124.00  109.70  
    Other current_assets228.10  99.70  84.20  96.80  52.50  
Short Term Loans and Advances1260.30  594.20  494.80  406.80  648.30  
    Advances recoverable in cash or in kind521.90  407.50  389.10  303.10  532.10  
    Advance income tax and TDS0.00  0.00  0.00  0.00  0.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances738.40  186.70  105.70  103.70  116.20  
Total Current Assets25489.30  17829.80  14879.00  10293.90  7729.90  
Net Current Assets (Including Current Investments)1612.00  2521.90  2455.30  513.10  -116.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets71164.40  47057.40  38067.20  26747.80  23519.00  
Contingent Liabilities1184.50  553.00  255.70  423.40  187.70  
Total Debt20542.60  15464.30  11527.20  7156.00  7035.40  
Book Value1197.29  785.03  651.94  537.76  459.01  
Adjusted Book Value1197.29  785.03  651.94  537.76  459.01  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.