Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
Equity - Authorised | 25000.00 | 25000.00 | 25000.00 | 25000.00 | 25000.00 |
Equity - Issued | 15840.00 | 15840.00 | 15840.00 | 15640.00 | 15640.00 |
Equity Paid Up | 15840.00 | 15840.00 | 15840.00 | 15640.00 | 15640.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 23380.00 | 23380.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 67910.00 | 52960.00 | 42960.00 | -3740.00 | -7030.00 |
Securities Premium | 38300.00 | 38300.00 | 38300.00 | 0.00 | 0.00 |
Capital Reserves | 110.00 | 110.00 | 110.00 | 110.00 | 50.00 |
Profit & Loss Account Balance | 30320.00 | 15920.00 | 5830.00 | -3130.00 | -7180.00 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -820.00 | -1370.00 | -1280.00 | -720.00 | 100.00 |
Reserve excluding Revaluation Reserve | 67910.00 | 52960.00 | 42960.00 | -3740.00 | -7030.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 107130.00 | 92180.00 | 58800.00 | 11900.00 | 8610.00 |
Minority Interest | 104370.00 | 68060.00 | 460.00 | 0.00 | -740.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 626330.00 | 359990.00 | 431960.00 | 356390.00 | 149550.00 |
Non Convertible Debentures | 64880.00 | 127410.00 | 134480.00 | 125320.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 61330.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 193760.00 | 195330.00 | 193350.00 | 129140.00 | 13920.00 |
Term Loans - Institutions | 405950.00 | 213360.00 | 124710.00 | 111950.00 | 74410.00 |
Other Secured | -38260.00 | -176110.00 | -20580.00 | -10020.00 | -110.00 |
Unsecured Loans | 61540.00 | 59280.00 | 68600.00 | 85020.00 | 61300.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 47300.00 | 45040.00 | 14230.00 | 30650.00 | 7780.00 |
Other Unsecured Loan | 14240.00 | 14240.00 | 54370.00 | 54370.00 | 53520.00 |
Deferred Tax Assets / Liabilities | 4960.00 | 4370.00 | -70.00 | -3490.00 | -3910.00 |
Deferred Tax Assets | 71830.00 | 52060.00 | 33360.00 | 21060.00 | 5790.00 |
Deferred Tax Liability | 76790.00 | 56430.00 | 33290.00 | 17570.00 | 1880.00 |
Other Long Term Liabilities | 30770.00 | 26010.00 | 22680.00 | 15770.00 | 8710.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3670.00 | 2830.00 | 2160.00 | 1140.00 | 210.00 |
Total Non-Current Liabilities | 727270.00 | 452480.00 | 525330.00 | 454830.00 | 215860.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 3950.00 | 3160.00 | 3910.00 | 1450.00 | 1290.00 |
Sundry Creditors | 3950.00 | 3160.00 | 3910.00 | 1450.00 | 1290.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 94310.00 | 209670.00 | 54600.00 | 31760.00 | 19610.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 40.00 | 10330.00 | 15020.00 | 550.00 | 120.00 |
Interest Accrued But Not Due | 4100.00 | 3260.00 | 3860.00 | 3300.00 | 2500.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1550.00 | 64040.00 | 1260.00 | 1200.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 88620.00 | 132040.00 | 34460.00 | 26710.00 | 16990.00 |
Short Term Borrowings | 68800.00 | 49460.00 | 19880.00 | 81840.00 | 36930.00 |
Secured ST Loans repayable on Demands | 59490.00 | 48690.00 | 17280.00 | 74640.00 | 34950.00 |
Working Capital Loans- Sec | 12160.00 | 6120.00 | 4990.00 | 14560.00 | 10190.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2850.00 | -5350.00 | -2390.00 | -7360.00 | -8210.00 |
Short Term Provisions | 1820.00 | 1590.00 | 1020.00 | 80.00 | 140.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1670.00 | 1450.00 | 920.00 | 0.00 | 80.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 150.00 | 140.00 | 100.00 | 80.00 | 60.00 |
Total Current Liabilities | 168880.00 | 263880.00 | 79410.00 | 115130.00 | 57970.00 |
Total Liabilities | 1107650.00 | 880860.00 | 669020.00 | 586050.00 | 283010.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 891910.00 | 690640.00 | 532610.00 | 321050.00 | 192460.00 |
Less: Accumulated Depreciation | 92760.00 | 67800.00 | 49250.00 | 36530.00 | 28170.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 799150.00 | 622840.00 | 483360.00 | 284520.00 | 164290.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 144790.00 | 64230.00 | 52910.00 | 198990.00 | 44520.00 |
Non Current Investments | 9390.00 | 4940.00 | 1310.00 | 730.00 | 2860.00 |
Long Term Investment | 9390.00 | 4940.00 | 1310.00 | 730.00 | 2860.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9390.00 | 4940.00 | 1310.00 | 730.00 | 2860.00 |
Long Term Loans & Advances | 60250.00 | 40660.00 | 37240.00 | 31220.00 | 20130.00 |
Other Non Current Assets | 7840.00 | 9520.00 | 16120.00 | 9320.00 | 11320.00 |
Total Non-Current Assets | 1021430.00 | 742230.00 | 590940.00 | 524780.00 | 243120.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 18040.00 | 10210.00 | 10180.00 | 5010.00 | 2160.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 18040.00 | 10210.00 | 10180.00 | 5010.00 | 2160.00 |
Inventories | 1010.00 | 2910.00 | 520.00 | 170.00 | 290.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 1010.00 | 2910.00 | 520.00 | 170.00 | 290.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 15400.00 | 13420.00 | 22060.00 | 18090.00 | 14940.00 |
Debtors more than Six months | 290.00 | 960.00 | 2040.00 | 3960.00 | 4230.00 |
Debtors Others | 15160.00 | 12650.00 | 20250.00 | 14200.00 | 10780.00 |
Cash and Bank | 33320.00 | 87640.00 | 19840.00 | 15930.00 | 10190.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 33320.00 | 87640.00 | 19840.00 | 15930.00 | 10190.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4780.00 | 10600.00 | 13840.00 | 4550.00 | 2300.00 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 2100.00 | 1400.00 | 530.00 | 1630.00 | 1130.00 |
Prepaid Expenses | 960.00 | 690.00 | 610.00 | 1050.00 | 510.00 |
Other current_assets | 1720.00 | 8510.00 | 12700.00 | 1870.00 | 660.00 |
Short Term Loans and Advances | 13670.00 | 8280.00 | 5690.00 | 11310.00 | 5600.00 |
Advances recoverable in cash or in kind | 1250.00 | 1630.00 | 1490.00 | 3060.00 | 1200.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 12420.00 | 6650.00 | 4200.00 | 8250.00 | 4400.00 |
Total Current Assets | 86220.00 | 133060.00 | 72130.00 | 55060.00 | 35480.00 |
Net Current Assets (Including Current Investments) | -82660.00 | -130820.00 | -7280.00 | -60070.00 | -22490.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 1107650.00 | 880860.00 | 669020.00 | 586050.00 | 283010.00 |
Contingent Liabilities | 1360.00 | 980.00 | 1110.00 | 1780.00 | 7380.00 |
Total Debt | 794930.00 | 644840.00 | 542710.00 | 536120.00 | 252130.00 |
Book Value | 52.87 | 43.43 | 37.12 | 7.61 | 5.51 |
Adjusted Book Value | 52.87 | 43.43 | 37.12 | 7.61 | 5.51 |