Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Profit & Loss
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Profit & Loss
Asian Tea & Exports Ltd.
 
BSE Code 519532
ISIN Demat INE822B01017
Book Value (Rs.) 21.74
NSE Code NA
Dividend Yield  % 0.00
Market Cap  (Rs. Mn) 296.31
TTM PE (x) 168.36
TTM EPS (Rs.) 0.07
Face Value (Rs.) 10  
Type :
Rs.  in Million)
ParticularsMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
INCOME :          
Gross Sales535.50  418.84  340.31  815.48  1180.85  
     Sales517.47  404.16  336.06  815.38  1180.58  
     Job Work/ Contract Receipts          
     Processing Charges / Service Income18.03  14.68  4.25      
     Revenue from property development          
     Other Operational Income0.00  0.00  0.00  0.11  0.26  
Less: Excise Duty          
Net Sales535.50  418.84  340.31  815.48  1180.85  
EXPENDITURE :          
Increase/Decrease in Stock-138.37  32.09  44.06  0.81  -24.44  
Raw Material Consumed649.04  369.36  274.42  759.37  1109.01  
     Opening Raw Materials          
     Purchases Raw Materials          
     Closing Raw Materials          
     Other Direct Purchases / Brought in cost649.04  369.36  274.42  759.37  1109.01  
     Other raw material cost0.00  0.00  0.00  0.00  0.00  
Power & Fuel Cost0.52  0.58  0.54  0.44  0.48  
     Electricity & Power0.52  0.58  0.54  0.44  0.48  
     Oil, Fuel & Natural gas0.00  0.00  0.00  0.00  0.00  
     Coals etc0.00  0.00  0.00  0.00  0.00  
     Other power & fuel0.00  0.00  0.00  0.00  0.00  
Employee Cost3.85  4.33  5.19  4.33  5.96  
     Salaries, Wages & Bonus3.60  4.06  4.97  4.06  5.44  
     Contributions to EPF & Pension Funds0.14  0.14  0.15  0.22  0.36  
     Workmen and Staff Welfare Expenses0.11  0.13  0.07  0.05  0.17  
     Other Employees Cost0.00  0.00  0.00  0.00  0.00  
Other Manufacturing Expenses  0.19  10.04  0.22  31.48  
     Sub-contracted / Out sourced services          
     Processing Charges    2.34    5.67  
     Repairs and Maintenance          
     Packing Material Consumed          
     Other Mfg Exp0.00  0.19  7.70  0.22  25.81  
General and Administration Expenses5.70  6.56  8.31  7.26  8.11  
     Rent , Rates & Taxes0.57  0.28  0.13  0.82  2.79  
     Insurance0.18  0.31  0.45  0.41  0.38  
     Printing and stationery  0.03  0.02      
     Professional and legal fees1.88  1.66  3.33  1.28  1.52  
     Traveling and conveyance0.23  1.95  1.97  2.48  1.39  
     Other Administration3.08  4.28  4.38  4.75  3.42  
Selling and Distribution Expenses3.00  2.94  9.36  6.23  21.54  
     Advertisement & Sales Promotion1.32  0.56  0.66  0.72  1.32  
     Sales Commissions & Incentives          
     Freight and Forwarding1.54  1.58  8.03  3.62  8.30  
     Handling and Clearing Charges0.00  0.00  0.00  0.00  2.04  
     Other Selling Expenses0.14  0.80  0.66  1.88  9.88  
Miscellaneous Expenses2.02  5.10  3.18  2.29  10.21  
     Bad debts /advances written off          
     Provision for doubtful debts          
     Losson disposal of fixed assets(net)      0.09    
     Losson foreign exchange fluctuations          
     Losson sale of non-trade current investments    0.07    0.02  
     Other Miscellaneous Expenses2.02  5.10  3.11  2.20  10.19  
Less: Expenses Capitalised          
Total Expenditure525.77  421.14  355.09  780.93  1162.35  
Operating Profit (Excl OI)9.74  -2.30  -14.78  34.55  18.50  
Other Income21.30  26.95  58.36  31.55  57.96  
     Interest Received15.52  15.22  20.90  4.18  1.34  
     Dividend Received          
     Profit on sale of Fixed Assets  10.39        
     Profits on sale of Investments    3.61  0.02    
     Provision Written Back  0.09  0.62  0.68  12.29  
     Foreign Exchange Gains0.40  0.58  6.94  1.23  12.14  
     Others5.38  0.67  26.29  25.45  32.19  
Operating Profit31.04  24.65  43.57  66.10  76.46  
Interest21.24  20.86  27.80  33.30  34.67  
     InterestonDebenture / Bonds          
     Interest on Term Loan          
     Intereston Fixed deposits          
     Bank Charges etc0.91  0.30  0.73  1.09  0.51  
     Other Interest20.32  20.57  27.07  32.21  34.16  
PBDT9.80  3.79  15.78  32.80  41.78  
Depreciation3.31  2.44  1.51  1.42  1.67  
Profit Before Taxation & Exceptional Items6.50  1.35  14.27  31.38  40.12  
Exceptional Income / Expenses          
Profit Before Tax6.50  1.35  14.27  31.38  40.12  
Provision for Tax1.50  0.39  0.04  2.73  3.41  
     Current Income Tax0.78  0.05  0.49  2.24  2.65  
     Deferred Tax0.38  0.31  -0.54  -0.02  0.76  
     Other taxes0.34  0.03  0.09  0.51  0.00  
Profit After Tax5.00  0.96  14.23  28.65  36.70  
Extra items0.00  0.00  0.00  0.00  0.00  
Minority Interest          
Share of Associate          
Other Consolidated Items          
Consolidated Net Profit5.00  0.96  14.23  28.65  36.70  
Adjustments to PAT          
Profit Balance B/F265.04  264.08  249.84  221.19  184.49  
Appropriations270.04  265.04  264.07  249.84  221.19  
     General Reserves          
     Proposed Equity Dividend          
     Corporate dividend tax          
     Other Appropriation    -0.01      
Equity Dividend %          
Earnings Per Share0.00  0.00  1.00  1.00  4.00  
Adjusted EPS0.00  0.00  1.00  1.00  3.00  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR | Policy on Handling of GTC Orders | Saral Account opening form | Rights and Obligation for DP
QR Code for DP | QR Code for Stock Broker | ARISTRO MGT7 | CSR Policy Aristro
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.