INCOME : | | |
Operating Income | 825.94 | |
Sale of Shares / Units | | |
Interest income | | |
Portfolio management services | | |
Dividend income | | |
Brokerages & commissions | | |
Processing fees and other charges | | |
Other Operating Income | 825.94 | 0.00 |
Operating Income (Net) | 825.94 | |
EXPENDITURE : | | |
Increase/Decrease in Stock | 3.13 | |
Employee Cost | 9.22 | |
Salaries, Wages & Bonus | 8.69 | |
Contributions to EPF & Pension Funds | 0.05 | |
Workmen and Staff Welfare Expenses | 0.48 | |
Other Employees Cost | 0.00 | 0.00 |
Operating & Establishment Expenses | 1.94 | |
Depository Charges | | |
Security Transaction tax | | |
Software & Technical expenses | | |
Commission, Brokerage & Discounts | 0.04 | |
Rent , Rates & Taxes | 0.29 | |
Repairs and Maintenance | 0.55 | |
Insurance | 0.36 | |
Electricity & Power | 0.48 | |
Other Operating Expenses | 0.21 | 0.00 |
Administrations & Other Expenses | 4.94 | |
Printing and stationery | 0.42 | |
Professional and legal fees | 0.41 | |
Advertisement & Sales Promotion | 0.36 | |
Other General Expenses | 3.75 | 0.00 |
Provisions and Contingencies | 0.71 | |
Provisions for contingencies | | |
Provisions against NPAs | | |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | 0.03 | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.69 | 0.00 |
Less: Expenses Capitalised | | |
Total Expenditure | 816.60 | |
Operating Profit (Excl OI) | 9.35 | 0.00 |
Other Income | 10.88 | |
Other Interest Income | 7.87 | |
Other Commission | | |
Discounts | | |
Profit on sale of Fixed Assets | | |
Income from investments | | |
Provision Written Back | | |
Others | 3.01 | 0.00 |
Operating Profit | 20.22 | |
Interest | 10.88 | |
Loans | 0.39 | |
Deposits | | |
Bonds / Debentures | | |
Other Interest | 10.49 | 0.00 |
Depreciation | 3.06 | |
Profit Before Taxation & Exceptional Items | 6.28 | |
Exceptional Income / Expenses | | |
Profit Before Tax | 6.28 | |
Provision for Tax | 1.68 | |
Current Income Tax | 1.41 | |
Deferred Tax | 0.27 | |
Other taxes | 0.00 | 0.00 |
Profit After Tax | 4.60 | |
Extra items | 0.00 | 0.00 |
Minority Interest | -0.01 | |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 4.59 | |
Adjustments to PAT | | |
Profit Balance B/F | 20.27 | |
Appropriations | 24.85 | |
General Reserve | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 24.85 | 0.00 |
Equity Dividend % | | |
Earnings Per Share | 1.00 | 0.00 |
Adjusted EPS | 1.00 | 0.00 |