Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Berger Paints India Ltd.
 
BSE Code 509480
ISIN Demat INE463A01038
Book Value (Rs.) 41.35
NSE Code BERGEPAINT
Dividend Yield  % 0.63
Market Cap  (Rs. Mn) 593273.61
TTM PE (x) 57.62
TTM EPS (Rs.) 8.83
Face Value (Rs.) 1  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
    Equity - Authorised1200.00  1200.00  1200.00  1200.00  1200.00  
    Equity - Issued971.50  971.40  971.40  971.30  971.20  
    Equity Paid Up971.40  971.30  971.30  971.20  971.10  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings45.80  67.70  26.00  22.50  23.80  
Total Reserves43924.00  38230.90  32771.40  25607.60  23443.20  
    Securities Premium1274.70  1207.20  1193.30  1167.70  1146.20  
    Capital Reserves1.90  1.90  1.90  1.90  1.90  
    Profit & Loss Account Balance39779.60  34203.70  28597.10  21700.50  19438.50  
    General Reserves3028.70  3028.70  3028.70  3028.70  3028.70  
    Other Reserves-160.90  -210.60  -49.60  -291.20  -172.10  
Reserve excluding Revaluation Reserve43924.00  38230.90  32771.40  25607.60  23443.20  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds44941.20  39269.90  33768.70  26601.30  24438.10  
Minority Interest81.40  71.70  70.60  71.10  34.50  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans77.70  98.30  1656.50  2433.80  2389.20  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks101.60  760.70  1656.50  2382.60  2304.90  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-23.90  -662.40  0.00  51.20  84.30  
Unsecured Loans0.00  0.00  0.00  0.00  0.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan0.00  0.00  0.00  0.00  0.00  
Deferred Tax Assets / Liabilities550.90  516.80  499.40  482.50  774.90  
    Deferred Tax Assets537.50  339.00  299.40  333.70  358.80  
    Deferred Tax Liability1088.40  855.80  798.80  816.20  1133.70  
Other Long Term Liabilities4148.20  3525.90  2565.70  2241.70  2126.80  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions16205.90  15519.10  15820.20  13230.90  10937.10  
Total Non-Current Liabilities20982.70  19660.10  20541.80  18388.90  16228.00  
Current Liabilities0  0  0  0  0  
Trade Payables17656.90  18028.90  14974.40  10658.10  9993.30  
    Sundry Creditors15890.00  16082.30  13916.00  8988.20  8526.30  
    Acceptances1766.90  1946.60  1058.40  1669.90  1467.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities3656.80  3918.70  2961.70  2983.80  2934.20  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers246.20  241.20  250.10  166.70  191.20  
    Interest Accrued But Not Due13.70  9.20  7.40  6.80  25.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities3396.90  3668.30  2704.20  2810.30  2717.90  
Short Term Borrowings7574.90  5918.60  2099.20  2925.10  2450.10  
    Secured ST Loans repayable on Demands5994.90  768.60  599.20  2925.10  1600.10  
    Working Capital Loans- Sec5994.90  768.60  599.20  2925.10  1600.10  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-4414.90  4381.40  900.80  -2925.10  -750.10  
Short Term Provisions7827.00  7891.80  1683.60  1673.10  1530.20  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax7154.50  7421.50  1250.80  1209.60  1210.50  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions672.50  470.30  432.80  463.50  319.70  
Total Current Liabilities36715.60  35758.00  21718.90  18240.10  16907.80  
Total Liabilities102720.90  94759.70  76100.00  63301.40  57608.40  
ASSETS0  0  0  0  0  
Gross Block43238.60  29547.60  27341.10  24518.10  19708.50  
Less: Accumulated Depreciation9922.90  7679.50  6898.90  5362.40  3882.00  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block33315.70  21868.10  20442.20  19155.70  15826.50  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress1101.90  6055.10  1067.50  1784.90  1698.90  
Non Current Investments1301.50  1470.60  1458.90  1358.20  1441.20  
Long Term Investment1301.50  1470.60  1458.90  1358.20  1441.20  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted1301.50  1470.60  1458.90  1358.20  1441.20  
Long Term Loans & Advances17306.10  16854.80  16563.20  13946.60  11621.20  
Other Non Current Assets1077.60  696.10  292.40  17.30  20.50  
Total Non-Current Assets54106.30  46944.70  39824.20  36262.70  30608.30  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments529.60  872.70  2097.80  1793.50  2508.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted529.60  872.70  2097.80  1793.50  2508.00  
Inventories23191.20  23158.30  16161.30  12784.60  12335.30  
    Raw Materials7137.70  8057.30  4932.90  3617.90  3540.00  
    Work-in Progress1409.20  1449.90  1034.50  714.90  849.40  
    Finished Goods12239.50  11513.00  8093.30  7044.50  6737.80  
    Packing Materials477.90  494.20  438.20  284.80  237.30  
    Stores  and Spare223.00  186.20  182.60  179.10  185.20  
    Other Inventory1703.90  1457.70  1479.80  943.40  785.60  
Sundry Debtors12431.20  10536.80  10197.20  7141.10  6714.80  
    Debtors more than Six months1193.20  888.40  492.60  0.00  0.00  
    Debtors Others11683.80  9950.10  9940.50  7236.10  6714.80  
Cash and Bank2446.90  3129.50  4396.10  2199.30  2384.80  
    Cash in hand7.50  6.90  7.50  9.10  7.70  
    Balances at Bank2435.20  3083.00  4332.70  2190.20  2234.70  
    Other cash and bank balances4.20  39.60  55.90  0.00  142.40  
Other Current Assets702.80  724.70  866.90  648.50  654.60  
    Interest accrued on Investments39.90  32.80  56.40  38.00  24.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses257.50  124.60  127.60  120.90  108.20  
    Other current_assets405.40  567.30  682.90  489.60  522.40  
Short Term Loans and Advances9312.90  9393.00  2556.50  2471.70  2402.60  
    Advances recoverable in cash or in kind325.10  233.40  234.00  213.70  152.90  
    Advance income tax and TDS6970.10  7240.80  1212.50  1174.20  1174.20  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances2017.70  1918.80  1110.00  1083.80  1075.50  
Total Current Assets48614.60  47815.00  36275.80  27038.70  27000.10  
Net Current Assets (Including Current Investments)11899.00  12057.00  14556.90  8798.60  10092.30  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets102720.90  94759.70  76100.00  63301.40  57608.40  
Contingent Liabilities2815.10  2563.90  1898.50  1692.80  844.40  
Total Debt7676.50  6679.30  3755.70  5358.90  5200.50  
Book Value46.22  40.36  34.74  27.37  25.14  
Adjusted Book Value38.51  33.63  28.95  22.81  20.95  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.