Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Vedanta Ltd.
 
BSE Code 500295
ISIN Demat INE205A01025
Book Value (Rs.) 176.30
NSE Code VEDL
Dividend Yield  % 2.77
Market Cap  (Rs. Mn) 1474429.85
TTM PE (x) 22.26
TTM EPS (Rs.) 17.82
Face Value (Rs.) 1  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
    Equity - Authorised44020.00  44020.00  44020.00  44020.00  44020.00  
    Equity - Issued3720.00  3720.00  3720.00  3720.00  3720.00  
    Equity Paid Up3720.00  3720.00  3720.00  3720.00  3720.00  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value1.00  1.00  1.00  1.00  1.00  
Share Warrants & Outstandings1680.00  1360.00  1710.00  2490.00  2490.00  
Total Reserves388830.00  648750.00  617350.00  540140.00  616760.00  
    Securities Premium190090.00  190090.00  190090.00  190090.00  190090.00  
    Capital Reserves185830.00  186200.00  185220.00  185620.00  187780.00  
    Profit & Loss Account Balance-227550.00  43160.00  16230.00  -64910.00  17110.00  
    General Reserves160950.00  160950.00  160950.00  160950.00  160950.00  
    Other Reserves79510.00  68350.00  64860.00  68390.00  60830.00  
Reserve excluding Revaluation Reserve388830.00  648750.00  617350.00  540140.00  616760.00  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds394230.00  653830.00  622780.00  546350.00  622970.00  
Minority Interest100040.00  173210.00  151380.00  171120.00  152270.00  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans417060.00  339660.00  333690.00  364500.00  344650.00  
    Non Convertible Debentures71380.00  51230.00  130760.00  163870.00  140720.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks370600.00  353480.00  339560.00  287420.00  277280.00  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-24920.00  -65050.00  -136630.00  -86790.00  -73350.00  
Unsecured Loans17700.00  22390.00  45930.00  2740.00  2560.00  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency40.00  720.00  720.00  710.00  600.00  
    Loans - Banks27950.00  4990.00  15010.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loan-10290.00  16680.00  30200.00  2030.00  1960.00  
Deferred Tax Assets / Liabilities-25730.00  -6500.00  -36450.00  -40040.00  10090.00  
    Deferred Tax Assets157480.00  127840.00  140290.00  157380.00  157690.00  
    Deferred Tax Liability131750.00  121340.00  103840.00  117340.00  167780.00  
Other Long Term Liabilities60790.00  61570.00  58480.00  61160.00  60770.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions34260.00  33860.00  31320.00  28280.00  25960.00  
Total Non-Current Liabilities504080.00  450980.00  432970.00  416640.00  444030.00  
Current Liabilities0  0  0  0  0  
Trade Payables110430.00  103800.00  76240.00  80270.00  173520.00  
    Sundry Creditors110430.00  103800.00  76240.00  80270.00  173520.00  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities488420.00  351960.00  389040.00  327310.00  355110.00  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers89310.00  41270.00  62330.00  78870.00  91940.00  
    Interest Accrued But Not Due6910.00  3810.00  12170.00  12770.00  10360.00  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds29620.00  27770.00  96530.00  39710.00  20490.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities362580.00  279110.00  218010.00  195960.00  232320.00  
Short Term Borrowings261590.00  185850.00  119800.00  220210.00  229820.00  
    Secured ST Loans repayable on Demands23870.00  6000.00  8050.00  34530.00  15370.00  
    Working Capital Loans- Sec5080.00  5770.00  8050.00  5130.00  420.00  
    Buyers Credits - Unsec137010.00  111510.00  82650.00  89450.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans95630.00  62570.00  21050.00  91100.00  214030.00  
Short Term Provisions19820.00  13340.00  6300.00  5430.00  7960.00  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax16010.00  9170.00  2770.00  1880.00  4090.00  
    Provision for post retirement benefits2370.00  2770.00  2690.00  2820.00  3220.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions1440.00  1400.00  840.00  730.00  650.00  
Total Current Liabilities880260.00  654950.00  591380.00  633220.00  766410.00  
Total Liabilities1878610.00  1932970.00  1798510.00  1767330.00  1985680.00  
ASSETS0  0  0  0  0  
Gross Block2721710.00  2525210.00  2386270.00  2307690.00  2148800.00  
Less: Accumulated Depreciation1765880.00  1590550.00  1481570.00  1418650.00  1184830.00  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block955830.00  934660.00  904700.00  889040.00  963970.00  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress174340.00  142300.00  138800.00  168370.00  222360.00  
Non Current Investments5140.00  1510.00  1560.00  950.00  48910.00  
Long Term Investment5140.00  1510.00  1560.00  950.00  48910.00  
    Quoted2530.00  1370.00  1430.00  810.00  1040.00  
    Unquoted2630.00  160.00  180.00  190.00  47920.00  
Long Term Loans & Advances71430.00  116400.00  130340.00  77130.00  96200.00  
Other Non Current Assets44240.00  38230.00  36710.00  39160.00  28730.00  
Total Non-Current Assets1273540.00  1249590.00  1236450.00  1192130.00  1387400.00  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments126360.00  171400.00  165040.00  246580.00  281740.00  
    Quoted80730.00  99330.00  101860.00  170610.00  211640.00  
    Unquoted45630.00  72070.00  63180.00  75970.00  70100.00  
Inventories150120.00  143130.00  99230.00  113350.00  131980.00  
    Raw Materials28640.00  29060.00  20700.00  20130.00  38600.00  
    Work-in Progress50810.00  50390.00  30120.00  33190.00  24810.00  
    Finished Goods10280.00  7830.00  8230.00  12220.00  13290.00  
    Packing Materials0.00  0.00  0.00  0.00  0.00  
    Stores  and Spare19150.00  19090.00  16680.00  19550.00  18380.00  
    Other Inventory41240.00  36760.00  23500.00  28260.00  36900.00  
Sundry Debtors40140.00  49460.00  34910.00  26970.00  39820.00  
    Debtors more than Six months650.00  1180.00  2970.00  0.00  0.00  
    Debtors Others39720.00  48560.00  32180.00  27200.00  40200.00  
Cash and Bank92540.00  153550.00  166290.00  125020.00  83690.00  
    Cash in hand0.00  0.00  0.00  0.00  10.00  
    Balances at Bank92540.00  153550.00  166290.00  125020.00  83680.00  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets15800.00  21510.00  15180.00  24400.00  13550.00  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.00  0.00  0.00  0.00  0.00  
    Prepaid Expenses0.00  0.00  0.00  0.00  140.00  
    Other current_assets15800.00  21510.00  15180.00  24400.00  13410.00  
Short Term Loans and Advances180110.00  144330.00  81410.00  38880.00  47500.00  
    Advances recoverable in cash or in kind114890.00  110400.00  54210.00  28400.00  43660.00  
    Advance income tax and TDS12560.00  250.00  70.00  70.00  80.00  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances52660.00  33680.00  27130.00  10410.00  3760.00  
Total Current Assets605070.00  683380.00  562060.00  575200.00  598280.00  
Net Current Assets (Including Current Investments)-275190.00  28430.00  -29320.00  -58020.00  -168130.00  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets1878610.00  1932970.00  1798510.00  1767330.00  1985680.00  
Contingent Liabilities66960.00  63480.00  70820.00  371460.00  381840.00  
Total Debt798830.00  642600.00  652930.00  681320.00  662260.00  
Book Value105.52  175.40  166.95  146.20  166.80  
Adjusted Book Value105.52  175.40  166.95  146.20  166.80  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.