Aristro Capital Markets Ltd.
You Are On :   Home  |  Equity  |   Company Profile  |  Balance Sheet
 
Equity
Equity Analysis
Price
Volume
Analysis
News Analysis
Corporate Action
Other Market
Company Profile
Balance Sheet
Simmonds Marshall Ltd.
 
BSE Code 507998
ISIN Demat INE657D01021
Book Value (Rs.) 31.18
NSE Code NA
Dividend Yield  % 0.00
Market Cap  (Rs. Mn) 951.78
TTM PE (x) 22.78
TTM EPS (Rs.) 3.73
Face Value (Rs.) 2  
Type :
  Indian Rupees. Select Currency : Current Value
Rs.  in Million)
ParticularsMar 2023Mar 2022Mar 2021Mar 2020Mar 2019
    Equity - Authorised100.00  100.00  100.00  100.00  100.00  
    Equity - Issued22.40  22.40  22.40  22.40  22.40  
    Equity Paid Up22.40  22.40  22.40  22.40  22.40  
    Equity Shares Forfeited0.00  0.00  0.00  0.00  0.00  
    Adjustments to Equity0.00  0.00  0.00  0.00  0.00  
    Preference Capital Paid Up0.00  0.00  0.00  0.00  0.00  
    Face Value2.00  2.00  2.00  2.00  2.00  
Share Warrants & Outstandings0.00  0.00  0.00  0.00  0.00  
Total Reserves302.89  326.03  378.52  560.26  652.97  
    Securities Premium15.40  15.40  15.40  15.40  15.40  
    Capital Reserves0.00  0.00  0.00  0.00  0.00  
    Profit & Loss Account Balance258.27  285.35  333.40  512.14  596.45  
    General Reserves53.00  53.00  53.00  53.00  53.00  
    Other Reserves-23.78  -27.72  -23.28  -20.28  -11.88  
Reserve excluding Revaluation Reserve302.89  326.03  378.52  560.26  652.97  
Revaluation reserve0.00  0.00  0.00  0.00  0.00  
Shareholder's Funds325.29  348.43  400.92  582.66  675.37  
Minority Interest0.98  0.97  0.99  1.00  1.05  
Long-Term Borrowings0.00  0.00  0.00  0.00  0.00  
Secured Loans67.40  118.79  147.85  107.72  70.37  
    Non Convertible Debentures0.00  0.00  0.00  0.00  0.00  
    Converible Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Packing Credit - Bank0.00  0.00  0.00  0.00  0.00  
    Inter Corporate & Security Deposit0.00  0.00  0.00  0.00  0.00  
    Term Loans - Banks119.45  165.21  197.18  149.83  92.99  
    Term Loans - Institutions0.00  0.00  0.00  0.00  0.00  
    Other Secured-52.05  -46.42  -49.33  -42.11  -22.63  
Unsecured Loans85.90  85.90  70.90  60.90  49.10  
    Fixed Deposits - Public0.00  0.00  0.00  0.00  0.00  
    Loans and advances from subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter Corporate Deposits (Unsecured)0.00  0.00  0.00  0.00  0.00  
    Foreign Currency Convertible Notes0.00  0.00  0.00  0.00  0.00  
    Long Term Loan in Foreign Currency0.00  0.00  0.00  0.00  0.00  
    Loans - Banks0.00  0.00  0.00  0.00  0.00  
    Loans - Govt.0.00  0.00  0.00  0.00  0.00  
    Loans - Others85.90  85.90  70.90  60.90  51.50  
    Other Unsecured Loan0.00  0.00  0.00  0.00  -2.40  
Deferred Tax Assets / Liabilities-17.59  -18.29  -18.13  -17.93  16.92  
    Deferred Tax Assets112.72  106.62  93.96  37.17  5.36  
    Deferred Tax Liability95.14  88.33  75.82  19.24  22.27  
Other Long Term Liabilities382.43  379.28  376.15  0.00  0.00  
Long Term Trade Payables0.00  0.00  0.00  0.00  0.00  
Long Term Provisions11.26  11.53  9.05  9.32  8.37  
Total Non-Current Liabilities529.40  577.20  585.82  160.01  144.75  
Current Liabilities0  0  0  0  0  
Trade Payables392.40  319.99  366.69  269.85  307.30  
    Sundry Creditors392.40  319.99  366.69  269.85  307.30  
    Acceptances0.00  0.00  0.00  0.00  0.00  
    Due to Subsidiaries- Trade Payables0.00  0.00  0.00  0.00  0.00  
Other Current Liabilities102.33  83.62  108.40  86.22  42.37  
    Bank Overdraft / Short term credit0.00  0.00  0.00  0.00  0.00  
    Advances received from customers2.36  0.73  1.43  1.01  0.66  
    Interest Accrued But Not Due19.63  12.45  12.65  1.22  0.10  
    Share Application Money0.00  0.00  0.00  0.00  0.00  
    Current maturity of Debentures & Bonds0.00  0.00  0.00  0.00  0.00  
    Current maturity - Others0.00  0.00  0.00  0.00  0.00  
    Other Liabilities80.35  70.43  94.32  84.00  41.62  
Short Term Borrowings262.33  264.71  268.70  260.67  225.52  
    Secured ST Loans repayable on Demands262.33  264.71  268.70  260.67  225.52  
    Working Capital Loans- Sec262.33  264.71  268.70  260.67  225.52  
    Buyers Credits - Unsec0.00  0.00  0.00  0.00  0.00  
    Commercial Borrowings- Unsec0.00  0.00  0.00  0.00  0.00  
    Other Unsecured Loans-262.33  -264.71  -268.70  -260.67  -225.52  
Short Term Provisions140.46  249.14  235.97  232.81  11.77  
    Proposed Equity Dividend0.00  0.00  0.00  0.00  0.00  
    Provision for Corporate Dividend Tax0.00  0.00  0.00  0.00  0.00  
    Provision for Tax106.01  211.49  212.03  212.19  0.00  
    Provision for post retirement benefits0.00  0.00  0.00  0.00  0.00  
    Preference Dividend0.00  0.00  0.00  0.00  0.00  
    Other Provisions34.45  37.64  23.94  20.62  11.77  
Total Current Liabilities897.52  917.45  979.76  849.56  586.97  
Total Liabilities1753.19  1844.06  1967.49  1593.23  1408.14  
ASSETS0  0  0  0  0  
Gross Block1067.84  1062.29  1058.68  441.75  411.75  
Less: Accumulated Depreciation350.93  285.77  225.09  178.86  125.10  
Less: Impairment of Assets0.00  0.00  0.00  0.00  0.00  
Net Block716.91  776.53  833.60  262.89  286.65  
Lease Adjustment A/c0.00  0.00  0.00  0.00  0.00  
Capital Work in Progress2.10  0.80  2.04  188.96  5.90  
Non Current Investments2.83  2.37  1.61  1.35  1.78  
Long Term Investment2.83  2.37  1.61  1.35  1.78  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted2.83  2.37  1.61  1.35  1.78  
Long Term Loans & Advances26.12  31.93  31.91  37.54  30.77  
Other Non Current Assets0.06  0.11  0.26  0.00  0.20  
Total Non-Current Assets748.31  811.93  869.66  491.12  325.30  
Current Assets Loans & Advances0  0  0  0  0  
Currents Investments0.00  0.00  0.00  0.00  0.00  
    Quoted0.00  0.00  0.00  0.00  0.00  
    Unquoted0.00  0.00  0.00  0.00  0.00  
Inventories614.80  530.94  564.70  646.85  630.38  
    Raw Materials162.46  107.55  124.94  177.72  215.10  
    Work-in Progress89.50  86.25  95.32  107.88  111.99  
    Finished Goods108.01  128.91  142.31  126.89  110.32  
    Packing Materials0.95  0.32  0.86  0.74  0.75  
    Stores  and Spare4.14  3.46  1.12  1.99  1.32  
    Other Inventory249.74  204.45  200.16  231.63  190.89  
Sundry Debtors250.12  255.43  272.75  191.36  404.09  
    Debtors more than Six months22.08  25.31  27.28  0.00  0.00  
    Debtors Others245.36  247.24  262.83  202.78  412.84  
Cash and Bank3.23  3.40  5.81  10.60  7.21  
    Cash in hand0.02  0.01  0.05  0.10  0.03  
    Balances at Bank3.21  3.40  5.76  10.50  7.18  
    Other cash and bank balances0.00  0.00  0.00  0.00  0.00  
Other Current Assets12.51  13.09  17.99  18.61  12.86  
    Interest accrued on Investments0.00  0.00  0.00  0.00  0.00  
    Interest accrued on Debentures0.00  0.00  0.00  0.00  0.00  
    Deposits with Government0.00  0.00  0.00  0.00  0.00  
    Interest accrued and or due on loans0.27  4.00  4.03  2.14  0.58  
    Prepaid Expenses12.11  7.90  8.25  9.73  6.36  
    Other current_assets0.13  1.19  5.71  6.74  5.92  
Short Term Loans and Advances124.22  229.28  236.58  234.69  28.30  
    Advances recoverable in cash or in kind5.87  9.60  8.63  5.45  5.38  
    Advance income tax and TDS111.97  215.17  220.55  219.77  13.92  
    Amounts due from directors0.00  0.00  0.00  0.00  0.00  
    Due From Subsidiaries0.00  0.00  0.00  0.00  0.00  
    Inter corporate deposits0.00  0.00  0.00  0.00  0.00  
    Corporate Deposits0.00  0.00  0.00  0.00  0.00  
    Other Loans & Advances6.39  4.51  7.39  9.46  9.00  
Total Current Assets1004.88  1032.13  1097.83  1102.10  1082.85  
Net Current Assets (Including Current Investments)107.36  114.68  118.08  252.55  495.88  
Miscellaneous Expenses not written off0.00  0.00  0.00  0.00  0.00  
Total Assets1753.19  1844.06  1967.49  1593.23  1408.14  
Contingent Liabilities3.07  8.01  7.19  7.19  7.60  
Total Debt473.07  518.67  540.57  473.36  373.56  
Book Value29.04  31.11  35.80  52.02  60.30  
Adjusted Book Value29.04  31.11  35.80  52.02  60.30  
close X

Download Client Registration Documents

Client Registration Documents in Vernacular Languages

Member: NSE CAPITAL MARKET: INB231498438 | NSE FUTURE & OPTION: INF231498438 | BSE CAPITAL MARKET: INB011498434 | BSE FUTURE MARKET: INF011498434 | DP REGN No.:IN-DP-CDSL-704-2013 | Single SEBI Registration nos.: NSE & BSE: INZ000219238 | DP CDSL: IN-DP-407-2019
Attention Investor: Update your mobile number and email id with your stock broker.
Home| About Us | Services | Login | Research | Online Trading | Customer Support | Useful links | SEBI SCORE | Contact Us | Investor Charter | Share Links:  
Terms & Conditions |Disclaimer | Privacy Policy |Policy & Procedure | Feedback | Open An Account | Downloads |Customer Desk |Policy |Site Map |Segregation and Monitoring of Collateral
NSE | BSE | SEBI | NSDL | NCDEX | CDSL | MCX | NMCE | MCX-SX | RBI | Do & Don'ts | CDSL Circular | CDSL e-Voting | Rights & Obligations | Risk Disclousre Document
Details of Authorised Persons | Basic Details | SMART ODR
Copyright Aristro Capital Markets Ltd. All Rights Reserved.
Designed, Developed & Content Powered By  Accord Fintech Pvt. Ltd.