I. INCOME | | | | | |
Interest Earned | 363679.21 | 308224.42 | 289997.97 | 287828.30 | 222611.51 |
Interest / Discount on advances / Bills | 299445.18 | 251434.38 | 240853.48 | 240082.46 | 182566.79 |
Interest on balances with RBI and other Inter-bank funds | 14422.93 | 12883.62 | 6773.68 | 1920.25 | 1020.27 |
Income on investments | 46916.31 | 40528.78 | 38461.08 | 42821.93 | 36773.41 |
Others | 2894.79 | 3377.64 | 3909.73 | 3003.67 | 2251.04 |
Other Income | 81727.71 | 73447.84 | 65008.80 | 69526.72 | 56467.19 |
Commission,exchange and brokerage | 56461.47 | 45092.86 | 34781.45 | 46158.07 | 40729.64 |
Profit / (loss)on sale of investments(net) | 653.79 | 5931.59 | 14861.94 | 5525.61 | 1151.19 |
Profit on sale of Fixed Assets | -27.79 | -11.30 | 13.79 | -86.15 | -11.75 |
Foreign Exchange Gains | 17934.45 | 17308.44 | 13212.04 | 15987.32 | 13593.11 |
Income earned from subsidiaries/joint venture | | | | 3.00 | 3.39 |
Rent / Lease Income | | | | | |
Provisions Written Back | | | | | |
Miscellaneous income | 6705.79 | 5126.25 | 2139.59 | 1938.86 | 1001.61 |
Total Income | 445406.91 | 381672.26 | 355006.77 | 357355.01 | 279078.69 |
II. EXPENDITURE | | | | | |
Interest Expended | 187757.97 | 158215.98 | 154719.03 | 167240.86 | 134149.67 |
Intereston Deposits | 156791.78 | 124302.86 | 114590.76 | 129079.41 | 106090.41 |
Interest on RBI / inter-bank borrowings | 6115.94 | 2432.44 | 5232.33 | 8024.45 | 6114.65 |
Other Interest | 24850.25 | 31480.68 | 34895.94 | 30136.99 | 21944.60 |
Operating Expenses | 113458.67 | 93107.06 | 81568.26 | 81825.87 | 64052.98 |
Payments to and provisions for employees | 41786.57 | 34735.41 | 30392.45 | 28196.38 | 18535.13 |
Rent,Taxes and lighting | 6345.80 | 5664.15 | 4789.23 | 4992.28 | 4085.85 |
Depreciation on Banks property | 4072.06 | 3520.24 | 3276.44 | 2909.45 | 2288.52 |
Depreciation on leased assets | | | | | |
Auditor's fees and expenses | 35.34 | 32.70 | 23.57 | 25.80 | 19.70 |
Law charges | 624.07 | 490.47 | 602.86 | 696.72 | 678.40 |
Communication Expenses | 1726.92 | 1629.84 | 1390.51 | 1568.52 | 1415.67 |
Repairs and Maintenance | 4010.11 | 3712.18 | 3620.18 | 3814.43 | 3356.28 |
Insurance | 4964.26 | 4287.94 | 3226.50 | 2805.13 | 1946.95 |
Other expenses | 49893.55 | 39034.14 | 34246.53 | 36817.16 | 31726.47 |
Provisions and Contingencies | 44868.33 | 66021.03 | 79425.33 | 46521.03 | 31076.51 |
Provision for investments | 2999.90 | 3035.50 | 6088.10 | 4749.30 | 1734.70 |
Provision for advances | 38855.60 | 41466.10 | 50597.90 | 36352.90 | 29341.81 |
Others Provisions | 3012.83 | 21519.43 | 22739.33 | 5418.83 | |
Profit Before Tax | 99321.94 | 64328.20 | 39294.15 | 61767.26 | 49799.54 |
Taxes | 24890.60 | 16281.80 | 9995.40 | 17188.60 | 16794.70 |
Current Income Tax | 23620.00 | 18402.50 | 17039.40 | 19984.00 | 19727.60 |
Deferred Tax | 1270.60 | -2120.70 | -7044.00 | -2795.40 | -2932.90 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 74431.34 | 48046.40 | 29298.75 | 44578.66 | 33004.84 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | 3.64 | 3.98 | 2.21 | 3.15 | 2.69 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 74434.98 | 48050.38 | 29300.96 | 44581.81 | 33007.53 |
Adjustments to PAT | | | | 4433.28 | |
IV. APPROPRIATIONS | 266958.03 | 208688.87 | 164552.95 | 160097.21 | 126138.60 |
Transfer to Statutory Reserve | 18474.28 | 11527.81 | 7090.98 | 11044.78 | 8252.75 |
Appropriation to General Reserve | | | | | |
Appropriation to Revenue Reserve | | | | | |
Appropriation to Other Reserves | | | | | |
Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other appropriations | 248483.76 | 197161.06 | 157461.97 | 149052.42 | 117885.86 |
Equity Dividend % | 140.00 | 85.00 | 50.00 | | 75.00 |
Earnings Per Share | 96.00 | 62.00 | 38.00 | 64.00 | 55.00 |
Adjusted EPS | 96.00 | 62.00 | 38.00 | 64.00 | 55.00 |